{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007540","name":"샘표","market":"KOSPI","sector":"기타 금융업","lastPrice":47000,"marketCap":135162600000,"sharesOutstanding":2875800,"asOf":"2026-09-26T15:09:35.290Z"},"valuation":{"fiscalYear":2025,"per":13.87,"perTtm":6.38,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":0.33,"evEbitda":2.51,"ev":114646851866,"fcff":40938736696,"fcffYield":0.3571,"roe":0.0463,"revenueGrowth":{"y1":0.0099,"y3":0.0322,"y5":0.0509},"operatingIncomeGrowth":{"y1":3.1093,"y3":0.3268,"y5":-0.101},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.500Z"},"price":{"high52w":65000,"low52w":39850,"fromHigh":-0.2769,"returns":[{"label":"1개월","value":0.078},{"label":"3개월","value":0.1794},{"label":"6개월","value":-0.136},{"label":"1년","value":-0.0147},{"label":"3년","value":-0.0562},{"label":"5년","value":0.0538}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.7,"payoutPct":2.1},{"fiscalYear":2024,"dps":200,"yieldPct":0.52,"payoutPct":3.8},{"fiscalYear":2023,"dps":200,"yieldPct":0.41,"payoutPct":4.1},{"fiscalYear":2022,"dps":200,"yieldPct":0.42,"payoutPct":2.7},{"fiscalYear":2021,"dps":200,"yieldPct":0.4,"payoutPct":1.9},{"fiscalYear":2020,"dps":200,"yieldPct":0.41,"payoutPct":1.3},{"fiscalYear":2019,"dps":200,"yieldPct":0.6,"payoutPct":1.8},{"fiscalYear":2018,"dps":200,"yieldPct":0.6,"payoutPct":2.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":275861155978,"operatingIncome":19666147392,"netIncome":21241291598,"controllingNetIncome":12854656268,"ebitda":31430418322,"fcff":10373632917,"cfo":27624187357,"capex":17870660357,"totalAssets":320918954893,"totalLiabilities":87883248538,"totalEquity":233035706355,"cash":15553370572,"totalDebt":30606218417},{"fiscalYear":2019,"statement":"연결","revenue":281023046262,"operatingIncome":29530642938,"netIncome":24721680726,"controllingNetIncome":12065351127,"ebitda":35853175093,"fcff":28138288336,"cfo":41024120185,"capex":13330428700,"totalAssets":338575304482,"totalLiabilities":82167106946,"totalEquity":256408197536,"cash":14364943412,"totalDebt":26401646446},{"fiscalYear":2020,"statement":"연결","revenue":319076436534,"operatingIncome":41110653286,"netIncome":35272383470,"controllingNetIncome":17878949808,"ebitda":57594978012,"fcff":35011636223,"cfo":48166247812,"capex":13325305916,"totalAssets":381155550117,"totalLiabilities":90148032059,"totalEquity":291007518058,"cash":31568990455,"totalDebt":21847790091},{"fiscalYear":2021,"statement":"연결","revenue":348963423665,"operatingIncome":21904156438,"netIncome":22972218582,"controllingNetIncome":11876684329,"ebitda":38710144877,"fcff":-4762808527,"cfo":33191534150,"capex":38262316367,"totalAssets":442738148712,"totalLiabilities":129328226708,"totalEquity":313409922004,"cash":30519535371,"totalDebt":58110963823},{"fiscalYear":2022,"statement":"연결","revenue":371827516670,"operatingIncome":10335490908,"netIncome":16202363854,"controllingNetIncome":10437644930,"ebitda":27339706234,"fcff":-22775602147,"cfo":18273985230,"capex":41868189622,"totalAssets":465919907060,"totalLiabilities":138655949073,"totalEquity":327263957987,"cash":13656176160,"totalDebt":59749908794},{"fiscalYear":2023,"statement":"연결","revenue":383926496950,"operatingIncome":8130901397,"netIncome":10634772183,"controllingNetIncome":6080379157,"ebitda":25226736595,"fcff":-6101782975,"cfo":22867937431,"capex":30497377639,"totalAssets":474583602862,"totalLiabilities":144770085041,"totalEquity":329813517821,"cash":16020385916,"totalDebt":4615329221},{"fiscalYear":2024,"statement":"연결","revenue":404955848041,"operatingIncome":5875234279,"netIncome":10732118074,"controllingNetIncome":6569520390,"ebitda":29569070229,"fcff":15590077449,"cfo":35121764476,"capex":21337613072,"totalAssets":479780920010,"totalLiabilities":139037541062,"totalEquity":340743378948,"cash":29980738402,"totalDebt":3764254161},{"fiscalYear":2025,"statement":"연결","revenue":408963972960,"operatingIncome":24142975241,"netIncome":18805730606,"controllingNetIncome":9743336855,"ebitda":45630728945,"fcff":40938736696,"cfo":61795520420,"capex":22856698730,"totalAssets":490051390718,"totalLiabilities":129316826382,"totalEquity":360734564336,"cash":27845389072,"totalDebt":7329640938}],"quarterly":[{"stockCode":"007540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":108686629824,"operatingIncome":12813842897,"netIncome":9749340330,"prevYearRevenue":104191468314,"prevYearOperatingIncome":4460330618,"prevYearNetIncome":2459546317,"source":"11014","updatedAt":"2026-08-26T22:26:15.704Z"},{"stockCode":"007540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":100446903758,"operatingIncome":2713639614,"netIncome":711896597,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:15.708Z"},{"stockCode":"007540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":103462129573,"operatingIncome":6558267610,"netIncome":9144170418,"prevYearRevenue":100587153116,"prevYearOperatingIncome":1203631409,"prevYearNetIncome":1494405277,"source":"11013","updatedAt":"2026-08-26T22:26:15.190Z"},{"stockCode":"007540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":100345032295,"operatingIncome":4401133674,"netIncome":1568660750,"prevYearRevenue":99243286262,"prevYearOperatingIncome":7411861321,"prevYearNetIncome":6850088402,"source":"11012","updatedAt":"2026-08-26T22:26:15.468Z"}]}