{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007570","name":"일양약품","market":"KOSPI","sector":"의약품 제조업","lastPrice":7810,"marketCap":149059035840,"sharesOutstanding":19085664,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":21.59,"perTtm":8.59,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":0.55,"evEbitda":11.72,"ev":155983032730,"fcff":4027260384,"fcffYield":0.0258,"roe":0.0292,"revenueGrowth":{"y1":0.0132,"y3":0.0321,"y5":-0.0452},"operatingIncomeGrowth":{"y1":-0.5489,"y3":-0.2964,"y5":-0.3199},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.288Z"},"price":{"high52w":13630,"low52w":7320,"fromHigh":-0.427,"returns":[{"label":"1개월","value":-0.0713},{"label":"3개월","value":0.0669},{"label":"6개월","value":-0.3978},{"label":"1년","value":-0.4015},{"label":"3년","value":-0.4421},{"label":"5년","value":-0.7532}]},"dividends":[{"fiscalYear":2025,"dps":155,"yieldPct":1.19,"payoutPct":41.39},{"fiscalYear":2024,"dps":150,"yieldPct":1.33,"payoutPct":30.77},{"fiscalYear":2023,"dps":150,"yieldPct":0.97,"payoutPct":null},{"fiscalYear":2022,"dps":150,"yieldPct":0.75,"payoutPct":14.39},{"fiscalYear":2021,"dps":200,"yieldPct":0.72,"payoutPct":19.87},{"fiscalYear":2020,"dps":120,"yieldPct":0.19,"payoutPct":26.66},{"fiscalYear":2019,"dps":120,"yieldPct":0.55,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":300036331830,"operatingIncome":16721980248,"netIncome":3251156065,"controllingNetIncome":-4893034279,"ebitda":28741435038,"fcff":15177382571,"cfo":22120200803,"capex":9678682209,"totalAssets":432253278841,"totalLiabilities":222373235600,"totalEquity":209880043241,"cash":22207099380,"totalDebt":115571202925},{"fiscalYear":2019,"statement":"연결","revenue":324573436601,"operatingIncome":32510928599,"netIncome":19594666721,"controllingNetIncome":9984922523,"ebitda":42601416244,"fcff":30754216316,"cfo":36192694558,"capex":8385371309,"totalAssets":437456052821,"totalLiabilities":214716738645,"totalEquity":222739314176,"cash":35895887028,"totalDebt":97662960000},{"fiscalYear":2020,"statement":"연결","revenue":343328723945,"operatingIncome":34100857090,"netIncome":21545309774,"controllingNetIncome":10879578321,"ebitda":46764778128,"fcff":45433994659,"cfo":57484189263,"capex":14447426124,"totalAssets":439116734913,"totalLiabilities":194194687578,"totalEquity":244922047335,"cash":41341387482,"totalDebt":84255720000},{"fiscalYear":2021,"statement":"연결","revenue":371347508042,"operatingIncome":41025011213,"netIncome":25955713953,"controllingNetIncome":14383750120,"ebitda":53675440448,"fcff":47287448082,"cfo":67020184265,"capex":21352081822,"totalAssets":494271352816,"totalLiabilities":222513275881,"totalEquity":271758076935,"cash":47731881517,"totalDebt":96057566000},{"fiscalYear":2022,"statement":"연결","revenue":247772599350,"operatingIncome":14248917249,"netIncome":19806136531,"controllingNetIncome":19385176589,"ebitda":26016000113,"fcff":3666655991,"cfo":5883273791,"capex":3957728548,"totalAssets":402916432343,"totalLiabilities":165131818175,"totalEquity":237784614168,"cash":7173594951,"totalDebt":71000000000},{"fiscalYear":2023,"statement":"연결","revenue":266669003173,"operatingIncome":16379100013,"netIncome":-2030394390,"controllingNetIncome":-2408656667,"ebitda":28350369751,"fcff":10370135699,"cfo":14619107073,"capex":6832449177,"totalAssets":392606560430,"totalLiabilities":162206815166,"totalEquity":230399745264,"cash":3414282777,"totalDebt":72310709696},{"fiscalYear":2024,"statement":"연결","revenue":268861229571,"operatingIncome":11000497773,"netIncome":10507661951,"controllingNetIncome":10257273514,"ebitda":20824016734,"fcff":-31897682768,"cfo":5614845806,"capex":40622863850,"totalAssets":431211150640,"totalLiabilities":189634840121,"totalEquity":241576310519,"cash":4295449497,"totalDebt":107471552356},{"fiscalYear":2025,"statement":"연결","revenue":272422211708,"operatingIncome":4962569742,"netIncome":7132764228,"controllingNetIncome":6904778960,"ebitda":13306520075,"fcff":4027260384,"cfo":12040542630,"capex":10437090325,"totalAssets":457330667955,"totalLiabilities":215922084514,"totalEquity":241408583441,"cash":23654005163,"totalDebt":30578002053}],"quarterly":[{"stockCode":"007570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":68826927502,"operatingIncome":-157745085,"netIncome":8383953901,"prevYearRevenue":69089656231,"prevYearOperatingIncome":4369540970,"prevYearNetIncome":3539835943,"source":"11014","updatedAt":"2026-08-26T22:25:17.802Z"},{"stockCode":"007570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":78911877398,"operatingIncome":565934690,"netIncome":-5641388790,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:17.806Z"},{"stockCode":"007570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":65073523147,"operatingIncome":-7368840001,"netIncome":16962301708,"prevYearRevenue":61982600124,"prevYearOperatingIncome":3383897646,"prevYearNetIncome":3776847995,"source":"11013","updatedAt":"2026-08-26T22:25:17.291Z"},{"stockCode":"007570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":65144070802,"operatingIncome":-6766557060,"netIncome":-2344396019,"prevYearRevenue":62700806684,"prevYearOperatingIncome":1170482491,"prevYearNetIncome":613351122,"source":"11012","updatedAt":"2026-08-26T22:25:17.547Z"}]}