{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007590","name":"동방아그로","market":"KOSPI","sector":"비료, 농약 및 살균, 살충제 제조업","lastPrice":5570,"marketCap":75849903890,"sharesOutstanding":13617577,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":7.78,"perTtm":8.3,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.42,"evEbitda":1.92,"ev":32197987831,"fcff":8489954701,"fcffYield":0.2637,"roe":0.0575,"revenueGrowth":{"y1":0.0514,"y3":0.0685,"y5":0.0668},"operatingIncomeGrowth":{"y1":-0.134,"y3":0.1066,"y5":0.0625},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.465Z"},"price":{"high52w":6220,"low52w":5450,"fromHigh":-0.1045,"returns":[{"label":"1개월","value":-0.0071},{"label":"3개월","value":-0.0211},{"label":"6개월","value":-0.0543},{"label":"1년","value":-0.0987},{"label":"3년","value":-0.1131},{"label":"5년","value":-0.2709}]},"dividends":[{"fiscalYear":2025,"dps":320,"yieldPct":5.2,"payoutPct":41.4},{"fiscalYear":2024,"dps":300,"yieldPct":4.8,"payoutPct":38.1},{"fiscalYear":2023,"dps":300,"yieldPct":4.7,"payoutPct":30.7},{"fiscalYear":2022,"dps":250,"yieldPct":3.8,"payoutPct":45.8},{"fiscalYear":2021,"dps":350,"yieldPct":4.9,"payoutPct":62.1},{"fiscalYear":2020,"dps":370,"yieldPct":5.7,"payoutPct":66},{"fiscalYear":2019,"dps":250,"yieldPct":3.6,"payoutPct":45.4},{"fiscalYear":2018,"dps":250,"yieldPct":3.7,"payoutPct":47.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":121108494503,"operatingIncome":6830487023,"netIncome":6154336462,"controllingNetIncome":6132832440,"ebitda":9434170493,"fcff":572956982,"cfo":2651984633,"capex":2122713120,"totalAssets":185736751146,"totalLiabilities":52736333206,"totalEquity":133000417940,"cash":46651500382,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":124644780306,"operatingIncome":7799136991,"netIncome":6466934672,"controllingNetIncome":6439503124,"ebitda":10960806023,"fcff":3806701855,"cfo":3796399723,"capex":246388390,"totalAssets":194004603758,"totalLiabilities":56855940526,"totalEquity":137148663232,"cash":44246924551,"totalDebt":1313032238},{"fiscalYear":2020,"statement":"연결","revenue":129521685086,"operatingIncome":9342248535,"netIncome":6731223924,"controllingNetIncome":6717796861,"ebitda":12340193794,"fcff":6880863061,"cfo":6629202987,"capex":0,"totalAssets":196027049258,"totalLiabilities":54235749695,"totalEquity":141791299563,"cash":49100359554,"totalDebt":3399306826},{"fiscalYear":2021,"statement":"연결","revenue":134065934141,"operatingIncome":8197671412,"netIncome":7006595602,"controllingNetIncome":6996393180,"ebitda":11099874105,"fcff":14915259473,"cfo":14904839272,"capex":21643600,"totalAssets":204466925957,"totalLiabilities":57352105712,"totalEquity":147114820245,"cash":56186894391,"totalDebt":1129088076},{"fiscalYear":2022,"statement":"연결","revenue":146722848606,"operatingIncome":9337231210,"netIncome":6793365396,"controllingNetIncome":6778931234,"ebitda":12483034749,"fcff":6511731648,"cfo":6503801442,"capex":417529310,"totalAssets":216528029378,"totalLiabilities":65704820709,"totalEquity":150823208669,"cash":49389595949,"totalDebt":1186886847},{"fiscalYear":2023,"statement":"연결","revenue":164275326108,"operatingIncome":13588672363,"netIncome":12160962261,"controllingNetIncome":12133747737,"ebitda":17313365179,"fcff":-887421214,"cfo":-286574786,"capex":1054900000,"totalAssets":224384203562,"totalLiabilities":64434056198,"totalEquity":159950147364,"cash":44661882506,"totalDebt":1397901073},{"fiscalYear":2024,"statement":"연결","revenue":170248304592,"operatingIncome":14610574702,"netIncome":9785798551,"controllingNetIncome":9761678187,"ebitda":18626595651,"fcff":927836400,"cfo":326790529,"capex":343399910,"totalAssets":238666824251,"totalLiabilities":72524598170,"totalEquity":166142226081,"cash":47092309776,"totalDebt":1652734595},{"fiscalYear":2025,"statement":"연결","revenue":178997455771,"operatingIncome":12652186968,"netIncome":9766874174,"controllingNetIncome":9749860384,"ebitda":16763589325,"fcff":8489954701,"cfo":8729050127,"capex":765038220,"totalAssets":250502899297,"totalLiabilities":76316838378,"totalEquity":174186060919,"cash":45187800683,"totalDebt":1535884624}],"quarterly":[{"stockCode":"007590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18942445767,"operatingIncome":-5589436817,"netIncome":-3688868463,"prevYearRevenue":18931986823,"prevYearOperatingIncome":-4022840271,"prevYearNetIncome":-2258285800,"source":"11014","updatedAt":"2026-08-26T22:28:43.560Z"},{"stockCode":"007590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15132236393,"operatingIncome":-2402149438,"netIncome":-1705929860,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:43.563Z"},{"stockCode":"007590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":104397285705,"operatingIncome":17167441099,"netIncome":12721208332,"prevYearRevenue":104057744442,"prevYearOperatingIncome":19177039795,"prevYearNetIncome":15244618221,"source":"11013","updatedAt":"2026-08-26T22:28:43.036Z"},{"stockCode":"007590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48896147088,"operatingIncome":2135199637,"netIncome":1816001238,"prevYearRevenue":40865029169,"prevYearOperatingIncome":1466733428,"prevYearNetIncome":-82945724,"source":"11012","updatedAt":"2026-08-26T22:28:43.327Z"}]}