{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007610","name":"선도전기","market":"KOSPI","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":4495,"marketCap":80910000000,"sharesOutstanding":18000000,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":15.29,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.26,"psr":2.12,"evEbitda":47.74,"ev":88165707018,"fcff":-676623800,"fcffYield":-0.0077,"roe":0.16,"revenueGrowth":{"y1":0.5915,"y3":-0.1583,"y5":-0.1503},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":-0.1334},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.327Z"},"price":{"high52w":14600,"low52w":3405,"fromHigh":-0.6921,"returns":[{"label":"1개월","value":0.0728},{"label":"3개월","value":0.2662},{"label":"6개월","value":-0.3085},{"label":"1년","value":-0.3085},{"label":"3년","value":-0.3085},{"label":"5년","value":-0.5651}]},"dividends":[{"fiscalYear":2020,"dps":5,"yieldPct":0.17,"payoutPct":3.57},{"fiscalYear":2019,"dps":25,"yieldPct":0.85,"payoutPct":-20.85},{"fiscalYear":2018,"dps":20,"yieldPct":0.45,"payoutPct":-44.05},{"fiscalYear":2017,"dps":20,"yieldPct":0.63,"payoutPct":21.48}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":83770850181,"operatingIncome":1130643788,"netIncome":-820208221,"controllingNetIncome":-811372396,"ebitda":3063196584,"fcff":1179760122,"cfo":2466810981,"capex":2204727087,"totalAssets":149094572406,"totalLiabilities":65262608806,"totalEquity":83831963600,"cash":3300111081,"totalDebt":38330971297},{"fiscalYear":2019,"statement":"연결","revenue":89348990459,"operatingIncome":-1673026428,"netIncome":-2154052672,"controllingNetIncome":-2142324658,"ebitda":220909093,"fcff":-16884447017,"cfo":-886559841,"capex":16894346651,"totalAssets":167027319234,"totalLiabilities":80506187215,"totalEquity":86521132019,"cash":1297351853,"totalDebt":48609245029},{"fiscalYear":2020,"statement":"연결","revenue":86174499877,"operatingIncome":2555589641,"netIncome":2506054567,"controllingNetIncome":2505887323,"ebitda":5131656218,"fcff":-12805555846,"cfo":-4325187978,"capex":9570347445,"totalAssets":175592014332,"totalLiabilities":82319284585,"totalEquity":93272729747,"cash":1518309517,"totalDebt":49687556699},{"fiscalYear":2021,"statement":"연결","revenue":69200326702,"operatingIncome":-23452460106,"netIncome":-31435580690,"controllingNetIncome":-31395786672,"ebitda":-18963502427,"fcff":-2509791083,"cfo":-2341911865,"capex":1227609691,"totalAssets":146217074947,"totalLiabilities":88951575810,"totalEquity":57265499137,"cash":762932256,"totalDebt":54103340327},{"fiscalYear":2022,"statement":"연결","revenue":64020094129,"operatingIncome":-11292685179,"netIncome":-14604818958,"controllingNetIncome":-14315646821,"ebitda":-2221209278,"fcff":-2670775010,"cfo":-3025395395,"capex":1113648951,"totalAssets":113976352843,"totalLiabilities":76037003476,"totalEquity":37939349367,"cash":7640873885,"totalDebt":52356814851},{"fiscalYear":2023,"statement":"연결","revenue":41641878386,"operatingIncome":-7214331618,"netIncome":-16640943009,"controllingNetIncome":-16420868189,"ebitda":-5837988471,"fcff":-7806140104,"cfo":-9401015191,"capex":1103616120,"totalAssets":92323070165,"totalLiabilities":69366338263,"totalEquity":22956731902,"cash":2919394894,"totalDebt":52622093355},{"fiscalYear":2024,"statement":"연결","revenue":23984030522,"operatingIncome":-5748394178,"netIncome":9774539951,"controllingNetIncome":9785825587,"ebitda":null,"fcff":-7396299888,"cfo":-9265246361,"capex":850329000,"totalAssets":86471435747,"totalLiabilities":55203970007,"totalEquity":31267465740,"cash":6527290970,"totalDebt":30509056263},{"fiscalYear":2025,"statement":"연결","revenue":38170718483,"operatingIncome":1248969765,"netIncome":5277316854,"controllingNetIncome":5291195673,"ebitda":1846602738,"fcff":-676623800,"cfo":-1794673485,"capex":143229135,"totalAssets":73687545160,"totalLiabilities":37109420066,"totalEquity":36578125094,"cash":20180259993,"totalDebt":27435967011}],"quarterly":[{"stockCode":"007610","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4148473959,"operatingIncome":-15579586,"netIncome":-1505875779,"prevYearRevenue":3724354558,"prevYearOperatingIncome":-1916452712,"prevYearNetIncome":-2198183973,"source":"11014","updatedAt":"2026-08-26T22:29:06.912Z"},{"stockCode":"007610","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":18850411198,"operatingIncome":2318519332,"netIncome":2359095364,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:06.914Z"},{"stockCode":"007610","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5056155115,"operatingIncome":-495648918,"netIncome":-907340771,"prevYearRevenue":7335976620,"prevYearOperatingIncome":-1170573092,"prevYearNetIncome":-3012243887,"source":"11013","updatedAt":"2026-08-26T22:29:06.383Z"},{"stockCode":"007610","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3013066933,"operatingIncome":-1026263203,"netIncome":-1334617304,"prevYearRevenue":7835856706,"prevYearOperatingIncome":116603111,"prevYearNetIncome":7436341156,"source":"11012","updatedAt":"2026-08-26T22:29:06.619Z"}]}