{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007660","name":"이수페타시스","market":"KOSPI","sector":"전자부품 제조업","lastPrice":112900,"marketCap":8287900825100,"sharesOutstanding":73409219,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":51.64,"perTtm":41.24,"ttmPeriod":"25Q3~26Q2","pbr":10.97,"psr":7.62,"evEbitda":32.24,"ev":8125120793032,"fcff":20912997485,"fcffYield":0.0026,"roe":0.2964,"revenueGrowth":{"y1":0.3001,"y3":0.1917,"y5":0.1617},"operatingIncomeGrowth":{"y1":1.0095,"y3":0.2063,"y5":1.5329},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.114Z"},"price":{"high52w":161400,"low52w":59200,"fromHigh":-0.3005,"returns":[{"label":"1개월","value":0.0009},{"label":"3개월","value":0.0473},{"label":"6개월","value":0.0217},{"label":"1년","value":0.5572},{"label":"3년","value":3.0466},{"label":"5년","value":27.6185}]},"dividends":[{"fiscalYear":2025,"dps":230,"yieldPct":0.2,"payoutPct":11},{"fiscalYear":2024,"dps":150,"yieldPct":0.3,"payoutPct":13},{"fiscalYear":2023,"dps":100,"yieldPct":0.3,"payoutPct":13},{"fiscalYear":2022,"dps":100,"yieldPct":1.7,"payoutPct":6},{"fiscalYear":2019,"dps":60,"yieldPct":1.5,"payoutPct":null},{"fiscalYear":2018,"dps":70,"yieldPct":1.3,"payoutPct":null},{"fiscalYear":2017,"dps":70,"yieldPct":1.6,"payoutPct":null}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":520911372674,"operatingIncome":20176549758,"netIncome":6476400127,"controllingNetIncome":15628488647,"ebitda":42930028166,"fcff":23896905158,"cfo":48834283710,"capex":29735814711,"totalAssets":506297786592,"totalLiabilities":308179874091,"totalEquity":198117912501,"cash":61887880165,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":554178600214,"operatingIncome":11057634553,"netIncome":236505831,"controllingNetIncome":3720489843,"ebitda":79209771466,"fcff":-14709312481,"cfo":-107430117,"capex":19741170000,"totalAssets":551111729689,"totalLiabilities":353041420772,"totalEquity":198070308917,"cash":60428744943,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":531340270143,"operatingIncome":-8029238113,"netIncome":-14879126474,"controllingNetIncome":-14048540047,"ebitda":null,"fcff":-26948089958,"cfo":6673956553,"capex":39718757930,"totalAssets":483286938478,"totalLiabilities":310163814267,"totalEquity":173123124211,"cash":65411763475,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":560337380894,"operatingIncome":7500327401,"netIncome":-7371813223,"controllingNetIncome":-6769523262,"ebitda":null,"fcff":-20824492339,"cfo":-26634426906,"capex":500797689,"totalAssets":505590088623,"totalLiabilities":327935051269,"totalEquity":177655037354,"cash":25434836898,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":514238394051,"operatingIncome":-23957646315,"netIncome":-91099124274,"controllingNetIncome":-91099124274,"ebitda":49042058798,"fcff":741204841,"cfo":15468978780,"capex":22366670965,"totalAssets":416712435733,"totalLiabilities":340687564484,"totalEquity":76024871249,"cash":27027236794,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":514188415796,"operatingIncome":1963548854,"netIncome":-13504623004,"controllingNetIncome":-13504623004,"ebitda":24032003903,"fcff":-26542524655,"cfo":-22195222594,"capex":12156153558,"totalAssets":389384712550,"totalLiabilities":324275898196,"totalEquity":65108814354,"cash":23159628294,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":469621094131,"operatingIncome":46875580199,"netIncome":-3603718792,"controllingNetIncome":null,"ebitda":77233425148,"fcff":-5458425480,"cfo":3972190584,"capex":16109575670,"totalAssets":449678765264,"totalLiabilities":324186855631,"totalEquity":125491909633,"cash":44364623195,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":642920533265,"operatingIncome":116618143622,"netIncome":102473037692,"controllingNetIncome":null,"ebitda":127647183086,"fcff":-6605000590,"cfo":29760255326,"capex":39856841211,"totalAssets":546014160739,"totalLiabilities":323686082261,"totalEquity":222328078478,"cash":45645080142,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":675332755709,"operatingIncome":62169058401,"netIncome":47723051484,"controllingNetIncome":null,"ebitda":null,"fcff":10227423908,"cfo":52473189957,"capex":52121771346,"totalAssets":626436318507,"totalLiabilities":359658155215,"totalEquity":266778163292,"cash":47962800869,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":836866961285,"operatingIncome":101878836049,"netIncome":74034111779,"controllingNetIncome":null,"ebitda":138268305121,"fcff":31779183929,"cfo":84900910242,"capex":62239676121,"totalAssets":790136366426,"totalLiabilities":462609658014,"totalEquity":327526708412,"cash":80356130093,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1088025119176,"operatingIncome":204724531402,"netIncome":160482561697,"controllingNetIncome":160481952837,"ebitda":252019839262,"fcff":20912997485,"cfo":168752524669,"capex":155107543067,"totalAssets":1289510030680,"totalLiabilities":533312849236,"totalEquity":756197181444,"cash":162780032068,"totalDebt":null}],"quarterly":[{"stockCode":"007660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":296132768434,"operatingIncome":58429667779,"netIncome":47215131411,"prevYearRevenue":206412069883,"prevYearOperatingIncome":25914194363,"prevYearNetIncome":14548114461,"source":"11014","updatedAt":"2026-08-26T22:19:08.488Z"},{"stockCode":"007660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":297983018366,"operatingIncome":56540428466,"netIncome":43597529896,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:08.491Z"},{"stockCode":"007660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":340281879464,"operatingIncome":67221356999,"netIncome":50443435649,"prevYearRevenue":252489862715,"prevYearOperatingIncome":47684121420,"prevYearNetIncome":38303676339,"source":"11013","updatedAt":"2026-08-26T22:19:07.911Z"},{"stockCode":"007660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":379888407878,"operatingIncome":77063854985,"netIncome":59708810343,"prevYearRevenue":241419469661,"prevYearOperatingIncome":42070313737,"prevYearNetIncome":31366224051,"source":"11012","updatedAt":"2026-08-26T22:19:08.213Z"}]}