{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007690","name":"국도화학","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":37500,"marketCap":347281200000,"sharesOutstanding":9260832,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":15.93,"perTtm":6.55,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.25,"evEbitda":7.83,"ev":815834888004,"fcff":-18651406605,"fcffYield":-0.0229,"roe":0.0256,"revenueGrowth":{"y1":0.0688,"y3":-0.0449,"y5":0.0426},"operatingIncomeGrowth":{"y1":1.0988,"y3":-0.1814,"y5":0.0293},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.328Z"},"price":{"high52w":44350,"low52w":30100,"fromHigh":-0.1545,"returns":[{"label":"1개월","value":-0.0027},{"label":"3개월","value":0.17},{"label":"6개월","value":0.0176},{"label":"1년","value":0.0623},{"label":"3년","value":-0.2788},{"label":"5년","value":-0.533}]},"dividends":[{"fiscalYear":2025,"dps":1300,"yieldPct":3.26,"payoutPct":51.2},{"fiscalYear":2024,"dps":600,"yieldPct":1.79,"payoutPct":56.6},{"fiscalYear":2023,"dps":1200,"yieldPct":2.85,"payoutPct":129.94},{"fiscalYear":2022,"dps":1400,"yieldPct":3.05,"payoutPct":15.99},{"fiscalYear":2021,"dps":2200,"yieldPct":3.82,"payoutPct":12.05},{"fiscalYear":2020,"dps":1200,"yieldPct":2.21,"payoutPct":22.21},{"fiscalYear":2019,"dps":1500,"yieldPct":3.17,"payoutPct":24.12},{"fiscalYear":2018,"dps":1500,"yieldPct":3.35,"payoutPct":18.56}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1280615689942,"operatingIncome":68614503035,"netIncome":46630413293,"controllingNetIncome":44993689162,"ebitda":86557935041,"fcff":-21887355757,"cfo":-12148324587,"capex":14204422156,"totalAssets":854418440592,"totalLiabilities":354772609246,"totalEquity":499645831346,"cash":33109229069,"totalDebt":186732036012},{"fiscalYear":2019,"statement":"연결","revenue":1121448682521,"operatingIncome":42109678731,"netIncome":35110067766,"controllingNetIncome":34618933250,"ebitda":63224599333,"fcff":51823089350,"cfo":87933878829,"capex":42307167847,"totalAssets":905420095055,"totalLiabilities":377260253947,"totalEquity":528159841108,"cash":17614432900,"totalDebt":193365113828},{"fiscalYear":2020,"statement":"연결","revenue":1132659694859,"operatingIncome":46017285546,"netIncome":30768934687,"controllingNetIncome":29429287809,"ebitda":70649584906,"fcff":70090366990,"cfo":79026765836,"capex":13720543563,"totalAssets":930557566476,"totalLiabilities":378314967567,"totalEquity":552242598909,"cash":42386092769,"totalDebt":216584524590},{"fiscalYear":2021,"statement":"연결","revenue":1577111746723,"operatingIncome":204707042943,"netIncome":157086037851,"controllingNetIncome":157700490249,"ebitda":233141355599,"fcff":-76758453949,"cfo":-25929996085,"capex":54954198710,"totalAssets":1416366191782,"totalLiabilities":601421179530,"totalEquity":814945012252,"cash":40867920119,"totalDebt":328708457430},{"fiscalYear":2022,"statement":"연결","revenue":1601774176672,"operatingIncome":96930520486,"netIncome":73532423341,"controllingNetIncome":74323320994,"ebitda":130240377118,"fcff":34855038522,"cfo":113466113362,"capex":87729591885,"totalAssets":1499093658603,"totalLiabilities":640905700204,"totalEquity":858187958399,"cash":29398399906,"totalDebt":394487947623},{"fiscalYear":2023,"statement":"연결","revenue":1311776360252,"operatingIncome":19152808086,"netIncome":7489803560,"controllingNetIncome":7702542549,"ebitda":58448447620,"fcff":99444451563,"cfo":114309326200,"capex":32513252509,"totalAssets":1509561242743,"totalLiabilities":662535123654,"totalEquity":847026119089,"cash":44664702089,"totalDebt":462075741982},{"fiscalYear":2024,"statement":"연결","revenue":1305775130486,"operatingIncome":25333558032,"netIncome":8940950262,"controllingNetIncome":8840509384,"ebitda":70946417763,"fcff":-6223327348,"cfo":54551909272,"capex":78348390178,"totalAssets":1593312464298,"totalLiabilities":739488447502,"totalEquity":853824016796,"cash":59080550656,"totalDebt":519638899295},{"fiscalYear":2025,"statement":"연결","revenue":1395556194366,"operatingIncome":53170435543,"netIncome":21898775802,"controllingNetIncome":21797502851,"ebitda":104243086424,"fcff":-18651406605,"cfo":9036624024,"capex":42788280284,"totalAssets":1749499133148,"totalLiabilities":873181013894,"totalEquity":876318119254,"cash":107608630978,"totalDebt":576162318982}],"quarterly":[{"stockCode":"007690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":354481497761,"operatingIncome":10764670300,"netIncome":5948753014,"prevYearRevenue":340119045092,"prevYearOperatingIncome":7146181731,"prevYearNetIncome":-532453213,"source":"11014","updatedAt":"2026-08-26T22:22:33.502Z"},{"stockCode":"007690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":373256716909,"operatingIncome":12665168673,"netIncome":1627299920,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:33.506Z"},{"stockCode":"007690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":413929497914,"operatingIncome":10301788186,"netIncome":1540853977,"prevYearRevenue":319114053487,"prevYearOperatingIncome":12901749082,"prevYearNetIncome":5752053020,"source":"11013","updatedAt":"2026-08-26T22:22:32.988Z"},{"stockCode":"007690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":534253619365,"operatingIncome":47954010281,"netIncome":43892831825,"prevYearRevenue":348703926209,"prevYearOperatingIncome":16838847488,"prevYearNetIncome":8570669848,"source":"11012","updatedAt":"2026-08-26T22:22:33.238Z"}]}