{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007700","name":"F&F 홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":13350,"marketCap":522176799450,"sharesOutstanding":39114367,"asOf":"2026-09-26T15:09:35.291Z"},"valuation":{"fiscalYear":2025,"per":4.15,"perTtm":1.12,"ttmPeriod":"25Q3~26Q2","pbr":0.23,"psr":0.27,"evEbitda":0.59,"ev":358551788270,"fcff":340029779761,"fcffYield":0.9483,"roe":0.0556,"revenueGrowth":{"y1":0.0187,"y3":0.021,"y5":0.1822},"operatingIncomeGrowth":{"y1":0.0428,"y3":-0.037,"y5":0.2878},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.430Z"},"price":{"high52w":22550,"low52w":13300,"fromHigh":-0.408,"returns":[{"label":"1개월","value":-0.0464},{"label":"3개월","value":-0.0748},{"label":"6개월","value":-0.3025},{"label":"1년","value":-0.2834},{"label":"3년","value":-0.1805},{"label":"5년","value":-0.6464}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":2.5,"payoutPct":15.54},{"fiscalYear":2024,"dps":450,"yieldPct":3.7,"payoutPct":16.44},{"fiscalYear":2023,"dps":400,"yieldPct":2.5,"payoutPct":12.78},{"fiscalYear":2022,"dps":350,"yieldPct":1.1,"payoutPct":10.34},{"fiscalYear":2021,"dps":170,"yieldPct":0.5,"payoutPct":0.35},{"fiscalYear":2020,"dps":1000,"yieldPct":1.2,"payoutPct":17.86},{"fiscalYear":2019,"dps":1000,"yieldPct":0.93,"payoutPct":13.92},{"fiscalYear":2018,"dps":650,"yieldPct":1.62,"payoutPct":9.17}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":668726803157,"operatingIncome":91518414427,"netIncome":109298573593,"controllingNetIncome":109174287967,"ebitda":101185008412,"fcff":-9800825040,"cfo":27308908872,"capex":37252681651,"totalAssets":495832731537,"totalLiabilities":101042339912,"totalEquity":394790391625,"cash":17295055798,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":910336565120,"operatingIncome":150736275367,"netIncome":109943278059,"controllingNetIncome":110200398246,"ebitda":180911943270,"fcff":133862999949,"cfo":161619790483,"capex":28548203138,"totalAssets":684437158364,"totalLiabilities":200705198778,"totalEquity":483731959586,"cash":44903134715,"totalDebt":10379440000},{"fiscalYear":2020,"statement":"연결","revenue":837615841670,"operatingIncome":122578985908,"netIncome":85358337004,"controllingNetIncome":85794641507,"ebitda":151480069914,"fcff":117676428673,"cfo":154603146149,"capex":37819527712,"totalAssets":817829021444,"totalLiabilities":266105399885,"totalEquity":551723621559,"cash":75357478819,"totalDebt":64608207868},{"fiscalYear":2021,"statement":"연결","revenue":727126345365,"operatingIncome":223050455460,"netIncome":2017966925649,"controllingNetIncome":1912061597858,"ebitda":234928224338,"fcff":265882027966,"cfo":279947856820,"capex":16428301601,"totalAssets":2912304832499,"totalLiabilities":597967524975,"totalEquity":2314337307524,"cash":71087857398,"totalDebt":221380820000},{"fiscalYear":2022,"statement":"연결","revenue":1816814937477,"operatingIncome":486231560356,"netIncome":417560485966,"controllingNetIncome":132198407809,"ebitda":507964453943,"fcff":309076409132,"cfo":332603290838,"capex":31133746383,"totalAssets":3595118444613,"totalLiabilities":706086461437,"totalEquity":2889031983176,"cash":146749261414,"totalDebt":206076450000},{"fiscalYear":2023,"statement":"연결","revenue":1986296503879,"operatingIncome":514391689043,"netIncome":393602925421,"controllingNetIncome":122293729405,"ebitda":null,"fcff":430011631826,"cfo":467892675315,"capex":46953517644,"totalAssets":3840524557786,"totalLiabilities":645468239044,"totalEquity":3195056318742,"cash":278014355542,"totalDebt":295000000},{"fiscalYear":2024,"statement":"연결","revenue":1898301562891,"operatingIncome":416366707580,"netIncome":321989239159,"controllingNetIncome":106955966802,"ebitda":559676813887,"fcff":-92262688077,"cfo":402151665279,"capex":499606693877,"totalAssets":4033253443201,"totalLiabilities":663353855362,"totalEquity":3369899587839,"cash":159182579359,"totalDebt":194716305655},{"fiscalYear":2025,"statement":"연결","revenue":1933800848582,"operatingIncome":434194766171,"netIncome":367905656969,"controllingNetIncome":125724901800,"ebitda":611552255736,"fcff":340029779761,"cfo":361624481606,"capex":26580862281,"totalAssets":4343643804753,"totalLiabilities":700781175716,"totalEquity":3642862629037,"cash":396945725149,"totalDebt":233320713969}],"quarterly":[{"stockCode":"007700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":474183499555,"operatingIncome":119772907479,"netIncome":98278085974,"prevYearRevenue":451215098110,"prevYearOperatingIncome":98830674925,"prevYearNetIncome":71289153247,"source":"11014","updatedAt":"2026-08-26T22:21:33.428Z"},{"stockCode":"007700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":575186346924,"operatingIncome":124329666630,"netIncome":141851160850,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:33.429Z"},{"stockCode":"007700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":560909174213,"operatingIncome":145729744454,"netIncome":165832652284,"prevYearRevenue":505722934717,"prevYearOperatingIncome":115599412598,"prevYearNetIncome":75637604921,"source":"11013","updatedAt":"2026-08-26T22:21:32.885Z"},{"stockCode":"007700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":399769872216,"operatingIncome":77212648468,"netIncome":59656210087,"prevYearRevenue":378708067386,"prevYearOperatingIncome":74492779464,"prevYearNetIncome":52138805224,"source":"11012","updatedAt":"2026-08-26T22:21:33.132Z"}]}