{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007770","name":"한일화학","market":"KOSDAQ","sector":"기초 화학물질 제조업","lastPrice":8000,"marketCap":28080000000,"sharesOutstanding":3510000,"asOf":"2026-09-26T15:09:35.292Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.23,"evEbitda":null,"ev":50377611107,"fcff":2443479454,"fcffYield":0.0485,"roe":-0.1862,"revenueGrowth":{"y1":-0.007,"y3":-0.0733,"y5":0.0747},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.174Z"},"price":{"high52w":9180,"low52w":6210,"fromHigh":-0.1285,"returns":[{"label":"1개월","value":0.0336},{"label":"3개월","value":0.248},{"label":"6개월","value":0.0165},{"label":"1년","value":-0.1091},{"label":"3년","value":-0.5692},{"label":"5년","value":-0.5402}]},"dividends":[{"fiscalYear":2024,"dps":50,"yieldPct":0.4,"payoutPct":4},{"fiscalYear":2023,"dps":50,"yieldPct":0.3,"payoutPct":-1},{"fiscalYear":2022,"dps":100,"yieldPct":0.6,"payoutPct":8},{"fiscalYear":2021,"dps":120,"yieldPct":0.8,"payoutPct":1},{"fiscalYear":2020,"dps":50,"yieldPct":0.5,"payoutPct":-13},{"fiscalYear":2019,"dps":150,"yieldPct":1.2,"payoutPct":31},{"fiscalYear":2018,"dps":150,"yieldPct":1.4,"payoutPct":18},{"fiscalYear":2017,"dps":150,"yieldPct":1.2,"payoutPct":15}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":152860689572,"operatingIncome":4601802167,"netIncome":2843593232,"controllingNetIncome":2843593232,"ebitda":5976727564,"fcff":10393515459,"cfo":13442677489,"capex":3649092664,"totalAssets":118036456335,"totalLiabilities":25816583190,"totalEquity":92219873145,"cash":11780634270,"totalDebt":11045393858},{"fiscalYear":2019,"statement":"연결","revenue":108719610494,"operatingIncome":2343129218,"netIncome":1668535626,"controllingNetIncome":1668535626,"ebitda":13203480636,"fcff":-11816377580,"cfo":10561556438,"capex":22429862289,"totalAssets":120889634121,"totalLiabilities":27485615623,"totalEquity":93404018498,"cash":14047194204,"totalDebt":11826231929},{"fiscalYear":2020,"statement":"연결","revenue":86793095411,"operatingIncome":1457055363,"netIncome":-1311618999,"controllingNetIncome":-1330936094,"ebitda":35730178945,"fcff":-24719883946,"cfo":4332307680,"capex":29263637058,"totalAssets":143037701479,"totalLiabilities":51491119075,"totalEquity":91546582404,"cash":12017413111,"totalDebt":34999842011},{"fiscalYear":2021,"statement":"연결","revenue":113927732235,"operatingIncome":501512270,"netIncome":22693567845,"controllingNetIncome":21685108763,"ebitda":null,"fcff":-21358128434,"cfo":-7138372428,"capex":15019575562,"totalAssets":161472982111,"totalLiabilities":48415600476,"totalEquity":113057381635,"cash":23119192565,"totalDebt":18192988817},{"fiscalYear":2022,"statement":"연결","revenue":156319099706,"operatingIncome":4886078885,"netIncome":3998103732,"controllingNetIncome":4342487323,"ebitda":6149492889,"fcff":-12871862716,"cfo":-6366434240,"capex":7147274763,"totalAssets":157161919799,"totalLiabilities":38215891281,"totalEquity":118946028518,"cash":12522770855,"totalDebt":25479659663},{"fiscalYear":2023,"statement":"연결","revenue":121935915669,"operatingIncome":-9406372599,"netIncome":-15202797523,"controllingNetIncome":-14686402724,"ebitda":-1634309688,"fcff":-8126058676,"cfo":-2231885595,"capex":6797377608,"totalAssets":147240867980,"totalLiabilities":42790761540,"totalEquity":104450106440,"cash":4624240544,"totalDebt":22068366556},{"fiscalYear":2024,"statement":"연결","revenue":125281652588,"operatingIncome":-6571296974,"netIncome":4134167077,"controllingNetIncome":4989997243,"ebitda":-5040333436,"fcff":-7300382959,"cfo":-7438013064,"capex":763796840,"totalAssets":143812103315,"totalLiabilities":35711064816,"totalEquity":108101038499,"cash":5668675257,"totalDebt":25084029607},{"fiscalYear":2025,"statement":"연결","revenue":124410156822,"operatingIncome":-11994576228,"netIncome":-20290407319,"controllingNetIncome":-18331344992,"ebitda":-4918270229,"fcff":2443479454,"cfo":2758096961,"capex":1128317518,"totalAssets":127715930238,"totalLiabilities":40759099442,"totalEquity":86956830796,"cash":6403661691,"totalDebt":28701272798}],"quarterly":[{"stockCode":"007770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30153212450,"operatingIncome":-4687338351,"netIncome":-4274702285,"prevYearRevenue":31892302975,"prevYearOperatingIncome":-2193996474,"prevYearNetIncome":-2702343720,"source":"11014","updatedAt":"2026-08-26T22:33:42.390Z"},{"stockCode":"007770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30861659181,"operatingIncome":-2122498551,"netIncome":-10189214079,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:42.393Z"},{"stockCode":"007770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35159164209,"operatingIncome":-815719789,"netIncome":-538528115,"prevYearRevenue":32119577614,"prevYearOperatingIncome":-2372085904,"prevYearNetIncome":-1791718492,"source":"11013","updatedAt":"2026-08-26T22:33:41.872Z"},{"stockCode":"007770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38339787534,"operatingIncome":1512533702,"netIncome":769464765,"prevYearRevenue":31275707577,"prevYearOperatingIncome":-2812653422,"prevYearNetIncome":-4034772463,"source":"11012","updatedAt":"2026-08-26T22:33:42.149Z"}]}