{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/007980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"007980","name":"TP","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":1712,"marketCap":80288263200,"sharesOutstanding":46897350,"asOf":"2026-09-26T15:09:35.292Z"},"valuation":{"fiscalYear":2025,"per":2.1,"perTtm":2.23,"ttmPeriod":"25Q3~26Q2","pbr":0.28,"psr":0.08,"evEbitda":0.91,"ev":76048226249,"fcff":30478846145,"fcffYield":0.4008,"roe":0.1454,"revenueGrowth":{"y1":-0.033,"y3":-0.0174,"y5":0.0556},"operatingIncomeGrowth":{"y1":0.2672,"y3":-0.0324,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.255Z"},"price":{"high52w":2225,"low52w":1566,"fromHigh":-0.2306,"returns":[{"label":"1개월","value":-0.0295},{"label":"3개월","value":0.049},{"label":"6개월","value":-0.082},{"label":"1년","value":-0.0691},{"label":"3년","value":-0.011},{"label":"5년","value":-0.4127}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":3.6,"payoutPct":8.9},{"fiscalYear":2024,"dps":50,"yieldPct":3.4,"payoutPct":10.76},{"fiscalYear":2023,"dps":35,"yieldPct":1.4,"payoutPct":28.22},{"fiscalYear":2022,"dps":30,"yieldPct":1.69,"payoutPct":5.5},{"fiscalYear":2019,"dps":30,"yieldPct":1.1,"payoutPct":12.4},{"fiscalYear":2018,"dps":20,"yieldPct":0.8,"payoutPct":9.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":972052002529,"operatingIncome":32529880454,"netIncome":10381488234,"controllingNetIncome":10095212780,"ebitda":60048967612,"fcff":9657410532,"cfo":14622262860,"capex":14223198227,"totalAssets":556510004319,"totalLiabilities":405516641149,"totalEquity":150993363170,"cash":29706765690,"totalDebt":291234753914},{"fiscalYear":2019,"statement":"연결","revenue":971638980129,"operatingIncome":43215231647,"netIncome":11233484475,"controllingNetIncome":11213671117,"ebitda":58049014674,"fcff":-18240881590,"cfo":-8694382590,"capex":22289793130,"totalAssets":613319315927,"totalLiabilities":428987185344,"totalEquity":184332130583,"cash":31658200390,"totalDebt":321725959113},{"fiscalYear":2020,"statement":"연결","revenue":785040341658,"operatingIncome":-1965767675,"netIncome":-12389206913,"controllingNetIncome":-12149126639,"ebitda":13570484043,"fcff":12036665226,"cfo":26710754695,"capex":26040080988,"totalAssets":675981152946,"totalLiabilities":498737791982,"totalEquity":177243360964,"cash":86444739177,"totalDebt":383260676266},{"fiscalYear":2021,"statement":"연결","revenue":892927654015,"operatingIncome":1375375954,"netIncome":-14021095778,"controllingNetIncome":-13807493332,"ebitda":17064837652,"fcff":-42981862103,"cfo":-43664200703,"capex":9479012885,"totalAssets":764951831942,"totalLiabilities":600094345016,"totalEquity":164857486926,"cash":37099787631,"totalDebt":438209581970},{"fiscalYear":2022,"statement":"연결","revenue":1084607022822,"operatingIncome":68441024827,"netIncome":24808819399,"controllingNetIncome":25065429045,"ebitda":84558594791,"fcff":61461774593,"cfo":56528189622,"capex":9618770497,"totalAssets":721226342857,"totalLiabilities":519858775950,"totalEquity":201367566907,"cash":33198421726,"totalDebt":384057016587},{"fiscalYear":2023,"statement":"연결","revenue":920175022485,"operatingIncome":40575172330,"netIncome":6012388270,"controllingNetIncome":6046107399,"ebitda":56410427929,"fcff":47559758147,"cfo":49017794592,"capex":15436193567,"totalAssets":686463960698,"totalLiabilities":478794359153,"totalEquity":207669601545,"cash":24153285809,"totalDebt":147816445563},{"fiscalYear":2024,"statement":"연결","revenue":1064151435568,"operatingIncome":48931866971,"netIncome":22354312028,"controllingNetIncome":22158776290,"ebitda":null,"fcff":14153697117,"cfo":16152724261,"capex":19747541177,"totalAssets":752330379026,"totalLiabilities":510409966345,"totalEquity":241920412681,"cash":13504845945,"totalDebt":17325101502},{"fiscalYear":2025,"statement":"연결","revenue":1028988630596,"operatingIncome":62006155691,"netIncome":37970490479,"controllingNetIncome":38225791971,"ebitda":83386996463,"fcff":30478846145,"cfo":51969812155,"capex":37680478982,"totalAssets":766760563279,"totalLiabilities":481846617417,"totalEquity":284913945862,"cash":17695899894,"totalDebt":13455862943}],"quarterly":[{"stockCode":"007980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":303447462096,"operatingIncome":25542431554,"netIncome":19071970225,"prevYearRevenue":361481207135,"prevYearOperatingIncome":28788666821,"prevYearNetIncome":26692876512,"source":"11014","updatedAt":"2026-08-26T22:28:16.820Z"},{"stockCode":"007980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":210222961350,"operatingIncome":9861933221,"netIncome":334009645,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:16.821Z"},{"stockCode":"007980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":248894414754,"operatingIncome":14665288147,"netIncome":12454737544,"prevYearRevenue":257198709822,"prevYearOperatingIncome":15246996743,"prevYearNetIncome":8646290374,"source":"11013","updatedAt":"2026-08-26T22:28:16.317Z"},{"stockCode":"007980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":274359189464,"operatingIncome":14010128719,"netIncome":4108943067,"prevYearRevenue":258119497328,"prevYearOperatingIncome":11354794173,"prevYearNetIncome":9918220234,"source":"11012","updatedAt":"2026-08-26T22:28:16.581Z"}]}