{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008040","name":"사조동아원","market":"KOSPI","sector":"곡물가공품, 전분 및 전분제품 제조업","lastPrice":7910,"marketCap":111645378600,"sharesOutstanding":14114460,"asOf":"2026-09-26T15:09:35.292Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.88,"psr":0.17,"evEbitda":3.56,"ev":192927098172,"fcff":37895765630,"fcffYield":0.1964,"roe":-0.6903,"revenueGrowth":{"y1":-0.0057,"y3":0.022,"y5":0.1122},"operatingIncomeGrowth":{"y1":-0.151,"y3":0.4069,"y5":0.2061},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.360Z"},"price":{"high52w":14613.303,"low52w":7590,"fromHigh":-0.4587,"returns":[{"label":"1개월","value":0.018},{"label":"3개월","value":-0.1572},{"label":"6개월","value":-0.3536},{"label":"1년","value":-0.4609},{"label":"3년","value":-0.3261},{"label":"5년","value":-0.5031}]},"dividends":[{"fiscalYear":2024,"dps":20,"yieldPct":2.02,"payoutPct":11.62},{"fiscalYear":2023,"dps":15,"yieldPct":1.56,"payoutPct":19.69}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":422478552300,"operatingIncome":25802367747,"netIncome":15718081613,"controllingNetIncome":15885014528,"ebitda":76172769101,"fcff":34088061061,"cfo":28692646831,"capex":3852382215,"totalAssets":468191704663,"totalLiabilities":291040536214,"totalEquity":177151168449,"cash":2532077296,"totalDebt":247122821746},{"fiscalYear":2019,"statement":"연결","revenue":412225993901,"operatingIncome":12454479690,"netIncome":887403451,"controllingNetIncome":1051806385,"ebitda":22978784088,"fcff":2551392740,"cfo":-4125558513,"capex":2609125016,"totalAssets":466881522100,"totalLiabilities":269876818325,"totalEquity":197004703775,"cash":4012278105,"totalDebt":227696183636},{"fiscalYear":2020,"statement":"연결","revenue":396215666652,"operatingIncome":16638780731,"netIncome":9616138516,"controllingNetIncome":9580150030,"ebitda":28914249427,"fcff":31493921957,"cfo":29247930920,"capex":3294202380,"totalAssets":446436770794,"totalLiabilities":238715223148,"totalEquity":207721547646,"cash":3098324193,"totalDebt":191797045220},{"fiscalYear":2021,"statement":"연결","revenue":412139560765,"operatingIncome":19110101101,"netIncome":2275542111,"controllingNetIncome":2357133047,"ebitda":40956717319,"fcff":-3653488877,"cfo":-4971809037,"capex":3342761750,"totalAssets":448788964545,"totalLiabilities":237036708824,"totalEquity":211752255721,"cash":3258225742,"totalDebt":194225824244},{"fiscalYear":2022,"statement":"연결","revenue":631567233187,"operatingIncome":15251124105,"netIncome":1035395608,"controllingNetIncome":1035395608,"ebitda":22405454468,"fcff":-58916291677,"cfo":-57680992057,"capex":5629972408,"totalAssets":481673723451,"totalLiabilities":250702675272,"totalEquity":230971048179,"cash":1871975910,"totalDebt":202362046814},{"fiscalYear":2023,"statement":"별도","revenue":678497886892,"operatingIncome":38636740353,"netIncome":10738977757,"controllingNetIncome":10738977757,"ebitda":51196821003,"fcff":85076531001,"cfo":83601848014,"capex":6497300107,"totalAssets":448802368727,"totalLiabilities":206173173409,"totalEquity":242629195318,"cash":3499216935,"totalDebt":131755298018},{"fiscalYear":2024,"statement":"별도","revenue":678149244374,"operatingIncome":50021201372,"netIncome":24261791036,"controllingNetIncome":24261791036,"ebitda":61647288151,"fcff":36540098140,"cfo":34762135434,"capex":5116951635,"totalAssets":455306449952,"totalLiabilities":184581979533,"totalEquity":270724470419,"cash":985558550,"totalDebt":118810391050},{"fiscalYear":2025,"statement":"별도","revenue":674263587949,"operatingIncome":42468603763,"netIncome":-137263412989,"controllingNetIncome":-137263412989,"ebitda":54224371013,"fcff":37895765630,"cfo":37833636897,"capex":3592362937,"totalAssets":463742803194,"totalLiabilities":336778396144,"totalEquity":126964407050,"cash":38482022456,"totalDebt":119763742028}],"quarterly":[{"stockCode":"008040","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":181953803792,"operatingIncome":11730977846,"netIncome":8094162848,"prevYearRevenue":174080746920,"prevYearOperatingIncome":12259182140,"prevYearNetIncome":7834192498,"source":"11014","updatedAt":"2026-08-26T22:27:45.185Z"},{"stockCode":"008040","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":160953486366,"operatingIncome":9394861370,"netIncome":-164216574325,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:45.191Z"},{"stockCode":"008040","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":155440592422,"operatingIncome":6159412463,"netIncome":4907691784,"prevYearRevenue":160368531778,"prevYearOperatingIncome":10209835708,"prevYearNetIncome":7454640888,"source":"11013","updatedAt":"2026-08-26T22:27:44.651Z"},{"stockCode":"008040","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":168495606039,"operatingIncome":4786125357,"netIncome":-13060687004,"prevYearRevenue":170987766013,"prevYearOperatingIncome":11132928839,"prevYearNetIncome":11404357600,"source":"11012","updatedAt":"2026-08-26T22:27:44.923Z"}]}