{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008060","name":"대덕","market":"KOSPI","sector":"기타 금융업","lastPrice":14630,"marketCap":457730243740,"sharesOutstanding":31287098,"asOf":"2026-09-26T15:09:35.292Z"},"valuation":{"fiscalYear":2025,"per":129.24,"perTtm":3.39,"ttmPeriod":"25Q3~26Q2","pbr":0.78,"psr":0.33,"evEbitda":2.74,"ev":448607455547,"fcff":-348302078,"fcffYield":-0.0008,"roe":0.0059,"revenueGrowth":{"y1":0.093,"y3":-0.0589,"y5":2.3339},"operatingIncomeGrowth":{"y1":0.3441,"y3":-0.6141,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.361Z"},"price":{"high52w":23100,"low52w":8500,"fromHigh":-0.3667,"returns":[{"label":"1개월","value":-0.1133},{"label":"3개월","value":-0.0969},{"label":"6개월","value":-0.0075},{"label":"1년","value":0.7417},{"label":"3년","value":1.3408},{"label":"5년","value":1.0235}]},"dividends":[{"fiscalYear":2025,"dps":1155,"yieldPct":10.2,"payoutPct":null},{"fiscalYear":2024,"dps":500,"yieldPct":7,"payoutPct":77.7},{"fiscalYear":2023,"dps":400,"yieldPct":6.1,"payoutPct":109.9},{"fiscalYear":2022,"dps":400,"yieldPct":5.9,"payoutPct":72.9},{"fiscalYear":2021,"dps":300,"yieldPct":3.7,"payoutPct":-453.4},{"fiscalYear":2020,"dps":300,"yieldPct":4.3,"payoutPct":7.2},{"fiscalYear":2019,"dps":300,"yieldPct":2.9,"payoutPct":32.3},{"fiscalYear":2018,"dps":300,"yieldPct":3.4,"payoutPct":7.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":592072101728,"operatingIncome":34804635972,"netIncome":264713548233,"controllingNetIncome":null,"ebitda":81525183553,"fcff":-4617956022,"cfo":37835838852,"capex":42476108025,"totalAssets":1136921457348,"totalLiabilities":152995020332,"totalEquity":983926437016,"cash":34889602519,"totalDebt":11888635793},{"fiscalYear":2019,"statement":"연결","revenue":1072245938917,"operatingIncome":46436523985,"netIncome":64557559202,"controllingNetIncome":null,"ebitda":126873887281,"fcff":83337254200,"cfo":179344817602,"capex":96201829706,"totalAssets":1201854194852,"totalLiabilities":162147974872,"totalEquity":1039706219980,"cash":49218982331,"totalDebt":23406859943},{"fiscalYear":2020,"statement":"연결","revenue":3362592763,"operatingIncome":-4075303859,"netIncome":147239801589,"controllingNetIncome":147239801589,"ebitda":24404082550,"fcff":21173233900,"cfo":null,"capex":38081140737,"totalAssets":1638748949780,"totalLiabilities":292481242191,"totalEquity":1346267707589,"cash":65155838809,"totalDebt":27683803915},{"fiscalYear":2021,"statement":"연결","revenue":1371708882418,"operatingIncome":67199543366,"netIncome":54714530587,"controllingNetIncome":-2324204886,"ebitda":234256345786,"fcff":-47592427893,"cfo":null,"capex":198005505464,"totalAssets":1723958191276,"totalLiabilities":351055476398,"totalEquity":1372902714878,"cash":150760016639,"totalDebt":10223750589},{"fiscalYear":2022,"statement":"연결","revenue":1661906969216,"operatingIncome":196865725672,"netIncome":133395501651,"controllingNetIncome":19263861106,"ebitda":371097661418,"fcff":103075036434,"cfo":null,"capex":245074112109,"totalAssets":1903351069081,"totalLiabilities":419083389342,"totalEquity":1484267679739,"cash":216471296533,"totalDebt":39211875534},{"fiscalYear":2023,"statement":"연결","revenue":1279256573243,"operatingIncome":31327712975,"netIncome":35936036808,"controllingNetIncome":12785558953,"ebitda":225433574119,"fcff":123302580351,"cfo":253223157793,"capex":130381646442,"totalAssets":1835312625998,"totalLiabilities":340057451171,"totalEquity":1495255174827,"cash":140876982114,"totalDebt":30704580747},{"fiscalYear":2024,"statement":"연결","revenue":1267194760967,"operatingIncome":8416757822,"netIncome":42964643518,"controllingNetIncome":22597380311,"ebitda":173794227118,"fcff":57787066864,"cfo":148539333411,"capex":91377190628,"totalAssets":1817762218175,"totalLiabilities":299989343198,"totalEquity":1517772874977,"cash":67828502845,"totalDebt":28278865611},{"fiscalYear":2025,"statement":"연결","revenue":1384989854344,"operatingIncome":11312935746,"netIncome":6226179828,"controllingNetIncome":3541650951,"ebitda":163655563113,"fcff":-348302078,"cfo":88791350645,"capex":90071992254,"totalAssets":1838110447073,"totalLiabilities":388480733168,"totalEquity":1449629713905,"cash":87409682634,"totalDebt":78286894441}],"quarterly":[{"stockCode":"008060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":367282650823,"operatingIncome":20967166044,"netIncome":22430548142,"prevYearRevenue":318718107300,"prevYearOperatingIncome":4314184980,"prevYearNetIncome":2349580035,"source":"11014","updatedAt":"2026-08-26T22:21:45.220Z"},{"stockCode":"008060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":393094318645,"operatingIncome":27687231645,"netIncome":3445731911,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:45.223Z"},{"stockCode":"008060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":442599788714,"operatingIncome":53261806901,"netIncome":50894999326,"prevYearRevenue":300768507587,"prevYearOperatingIncome":-17590554092,"prevYearNetIncome":-11154406942,"source":"11013","updatedAt":"2026-08-26T22:21:44.689Z"},{"stockCode":"008060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":481519040903,"operatingIncome":67413498945,"netIncome":58252050800,"prevYearRevenue":323844377289,"prevYearOperatingIncome":-19750907851,"prevYearNetIncome":-8495693283,"source":"11012","updatedAt":"2026-08-26T22:21:44.968Z"}]}