{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008350","name":"남선알미늄","market":"KOSPI","sector":"1차 비철금속 제조업","lastPrice":1067,"marketCap":137727389030,"sharesOutstanding":129079090,"asOf":"2026-09-26T15:09:35.293Z"},"valuation":{"fiscalYear":2025,"per":37.89,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.48,"psr":0.53,"evEbitda":130.51,"ev":148855556494,"fcff":-6669586456,"fcffYield":-0.0448,"roe":0.0125,"revenueGrowth":{"y1":-0.1057,"y3":0.0041,"y5":-0.0072},"operatingIncomeGrowth":{"y1":-1.6769,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.466Z"},"price":{"high52w":3080,"low52w":952,"fromHigh":-0.6536,"returns":[{"label":"1개월","value":0.0181},{"label":"3개월","value":0.0523},{"label":"6개월","value":-0.2037},{"label":"1년","value":-0.012},{"label":"3년","value":-0.5128},{"label":"5년","value":-0.7024}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":347834920566,"operatingIncome":9426030534,"netIncome":25220518795,"controllingNetIncome":null,"ebitda":14724264189,"fcff":5688418878,"cfo":24209488221,"capex":19907421744,"totalAssets":303023071213,"totalLiabilities":134303309715,"totalEquity":168719761498,"cash":13532848650,"totalDebt":46381093752},{"fiscalYear":2019,"statement":"연결","revenue":324782176767,"operatingIncome":11578882722,"netIncome":14479408996,"controllingNetIncome":null,"ebitda":17052418077,"fcff":25863039211,"cfo":27655488615,"capex":3031464781,"totalAssets":295529661298,"totalLiabilities":116429406807,"totalEquity":179100254491,"cash":27629165651,"totalDebt":35389850966},{"fiscalYear":2020,"statement":"연결","revenue":268474785986,"operatingIncome":-1515275872,"netIncome":10538669029,"controllingNetIncome":null,"ebitda":3971355539,"fcff":-10951186027,"cfo":-9033685984,"capex":2571802662,"totalAssets":295152803875,"totalLiabilities":105608245595,"totalEquity":189544558280,"cash":16567191773,"totalDebt":32479505985},{"fiscalYear":2021,"statement":"연결","revenue":230343536592,"operatingIncome":-6912235686,"netIncome":41688591681,"controllingNetIncome":null,"ebitda":-1782426622,"fcff":10242286046,"cfo":12056159331,"capex":2380683765,"totalAssets":355238354994,"totalLiabilities":119307587177,"totalEquity":235930767817,"cash":25441264470,"totalDebt":22033570362},{"fiscalYear":2022,"statement":"연결","revenue":255740299974,"operatingIncome":-2490017943,"netIncome":27929159088,"controllingNetIncome":27929159088,"ebitda":1721545938,"fcff":-9322402851,"cfo":-6749370668,"capex":3077519635,"totalAssets":401195143871,"totalLiabilities":94558342251,"totalEquity":306636801620,"cash":53512385857,"totalDebt":10538886564},{"fiscalYear":2023,"statement":"연결","revenue":310499187506,"operatingIncome":6445968577,"netIncome":-263740253,"controllingNetIncome":-263740253,"ebitda":10428907437,"fcff":83858183,"cfo":2793902719,"capex":3610208253,"totalAssets":432707600573,"totalLiabilities":129539387322,"totalEquity":303168213251,"cash":65958193120,"totalDebt":1833325000},{"fiscalYear":2024,"statement":"연결","revenue":289539027472,"operatingIncome":4824753722,"netIncome":-26725073616,"controllingNetIncome":-26725073616,"ebitda":8805532961,"fcff":8580845926,"cfo":15590973538,"capex":7868492013,"totalAssets":404717544888,"totalLiabilities":107185227528,"totalEquity":297532317360,"cash":52609021401,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":258921909120,"operatingIncome":-3265896897,"netIncome":3634987284,"controllingNetIncome":3634987284,"ebitda":1140545895,"fcff":-6669586456,"cfo":-5132085976,"capex":2665223895,"totalAssets":437277779372,"totalLiabilities":153089502829,"totalEquity":284188276543,"cash":29471440536,"totalDebt":40599608000}],"quarterly":[{"stockCode":"008350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":53555322592,"operatingIncome":-4306381456,"netIncome":-3862275537,"prevYearRevenue":60683212104,"prevYearOperatingIncome":-656063941,"prevYearNetIncome":8502788591,"source":"11014","updatedAt":"2026-08-26T22:26:05.556Z"},{"stockCode":"008350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":67983533464,"operatingIncome":-684294485,"netIncome":-5245473573,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:05.560Z"},{"stockCode":"008350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":63120779530,"operatingIncome":-1720007607,"netIncome":-1080328608,"prevYearRevenue":63682672691,"prevYearOperatingIncome":542446140,"prevYearNetIncome":6564560284,"source":"11013","updatedAt":"2026-08-26T22:26:05.043Z"},{"stockCode":"008350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":82818261983,"operatingIncome":-930088106,"netIncome":-782532692,"prevYearRevenue":73700380373,"prevYearOperatingIncome":1182332904,"prevYearNetIncome":6178176110,"source":"11012","updatedAt":"2026-08-26T22:26:05.297Z"}]}