{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008370","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008370","name":"원풍","market":"KOSDAQ","sector":"플라스틱제품 제조업","lastPrice":5350,"marketCap":64200000000,"sharesOutstanding":12000000,"asOf":"2026-09-26T15:09:35.293Z"},"valuation":{"fiscalYear":2025,"per":9.12,"perTtm":6.81,"ttmPeriod":"25Q3~26Q2","pbr":0.69,"psr":0.73,"evEbitda":6.34,"ev":59437452220,"fcff":5178727189,"fcffYield":0.0871,"roe":0.0763,"revenueGrowth":{"y1":0.1008,"y3":-0.007,"y5":0.0355},"operatingIncomeGrowth":{"y1":0.4504,"y3":-0.0526,"y5":0.0516},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.175Z"},"price":{"high52w":5430,"low52w":4580,"fromHigh":-0.0147,"returns":[{"label":"1개월","value":0.0615},{"label":"3개월","value":0.1239},{"label":"6개월","value":0.0679},{"label":"1년","value":0.0711},{"label":"3년","value":0.2954},{"label":"5년","value":-0.2857}]},"dividends":[{"fiscalYear":2025,"dps":450,"yieldPct":5.82,"payoutPct":60},{"fiscalYear":2024,"dps":250,"yieldPct":5.96,"payoutPct":50},{"fiscalYear":2023,"dps":220,"yieldPct":4.98,"payoutPct":44},{"fiscalYear":2022,"dps":200,"yieldPct":3.86,"payoutPct":40},{"fiscalYear":2021,"dps":170,"yieldPct":3.24,"payoutPct":38.87},{"fiscalYear":2020,"dps":160,"yieldPct":3.62,"payoutPct":49.23},{"fiscalYear":2019,"dps":150,"yieldPct":3.78,"payoutPct":91.95},{"fiscalYear":2018,"dps":150,"yieldPct":4.27,"payoutPct":85.78}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":68294682419,"operatingIncome":1077405633,"netIncome":2020160427,"controllingNetIncome":2047751424,"ebitda":3824024155,"fcff":2575002110,"cfo":2881748994,"capex":309110086,"totalAssets":84074929457,"totalLiabilities":9463500606,"totalEquity":74611428851,"cash":8390537987,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":72852528639,"operatingIncome":2725118697,"netIncome":1859744983,"controllingNetIncome":1987797560,"ebitda":5566122186,"fcff":6593633874,"cfo":7743297869,"capex":1158568277,"totalAssets":83058039027,"totalLiabilities":9568414380,"totalEquity":73489624647,"cash":8427795173,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":73605433290,"operatingIncome":5128117906,"netIncome":3624875376,"controllingNetIncome":3623465945,"ebitda":11123890540,"fcff":6463953696,"cfo":7240122799,"capex":780179393,"totalAssets":84602957429,"totalLiabilities":9996451575,"totalEquity":74606505854,"cash":11299070146,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":88917969888,"operatingIncome":3932778355,"netIncome":5190248692,"controllingNetIncome":5188007173,"ebitda":5852266257,"fcff":2457070613,"cfo":4630074794,"capex":2173410677,"totalAssets":93898946926,"totalLiabilities":12484188054,"totalEquity":81414758872,"cash":7533855294,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":89490584326,"operatingIncome":7758203186,"netIncome":8500037909,"controllingNetIncome":8493848726,"ebitda":9338305295,"fcff":11463167819,"cfo":12829062512,"capex":1366839859,"totalAssets":93369711176,"totalLiabilities":7636922159,"totalEquity":85732789017,"cash":6567828243,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":73785384649,"operatingIncome":4553856379,"netIncome":6730910232,"controllingNetIncome":6568053730,"ebitda":6579232675,"fcff":5056414879,"cfo":7059130570,"capex":2003392307,"totalAssets":96227950225,"totalLiabilities":7010332473,"totalEquity":89217617752,"cash":5284237354,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":79609134649,"operatingIncome":4547912675,"netIncome":7106011150,"controllingNetIncome":7108042376,"ebitda":6335136202,"fcff":3293218047,"cfo":4281255530,"capex":988460013,"totalAssets":98313590517,"totalLiabilities":6735545572,"totalEquity":91578044945,"cash":3824284296,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":87635177741,"operatingIncome":6596349826,"netIncome":7042101323,"controllingNetIncome":7042101323,"ebitda":9374179270,"fcff":5178727189,"cfo":7358430557,"capex":2180352615,"totalAssets":98559108690,"totalLiabilities":5484775134,"totalEquity":93074333556,"cash":4762547780,"totalDebt":null}],"quarterly":[{"stockCode":"008370","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":20863450715,"operatingIncome":979114920,"netIncome":1348844970,"prevYearRevenue":19402648062,"prevYearOperatingIncome":974242463,"prevYearNetIncome":678296256,"source":"11014","updatedAt":"2026-08-26T22:30:08.097Z"},{"stockCode":"008370","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":18900036625,"operatingIncome":464356654,"netIncome":1391359254,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:08.103Z"},{"stockCode":"008370","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23300509363,"operatingIncome":3224395297,"netIncome":3772209552,"prevYearRevenue":23788091470,"prevYearOperatingIncome":3074338861,"prevYearNetIncome":2744379907,"source":"11013","updatedAt":"2026-08-26T22:30:07.531Z"},{"stockCode":"008370","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":23484413061,"operatingIncome":2358512199,"netIncome":2919428935,"prevYearRevenue":24083598931,"prevYearOperatingIncome":2078539391,"prevYearNetIncome":1557517192,"source":"11012","updatedAt":"2026-08-26T22:30:07.812Z"}]}