{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008420","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008420","name":"문배철강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":2110,"marketCap":43262395550,"sharesOutstanding":20503505,"asOf":"2026-09-26T15:09:35.294Z"},"valuation":{"fiscalYear":2025,"per":7.38,"perTtm":5.51,"ttmPeriod":"25Q3~26Q2","pbr":0.22,"psr":0.31,"evEbitda":null,"ev":66819746967,"fcff":null,"fcffYield":null,"roe":0.0308,"revenueGrowth":{"y1":-0.0166,"y3":-0.1048,"y5":-0.0202},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.256Z"},"price":{"high52w":3185,"low52w":1941,"fromHigh":-0.3375,"returns":[{"label":"1개월","value":-0.0163},{"label":"3개월","value":-0.0186},{"label":"6개월","value":-0.0766},{"label":"1년","value":-0.0925},{"label":"3년","value":-0.3183},{"label":"5년","value":-0.5428}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.38,"payoutPct":17.48},{"fiscalYear":2024,"dps":50,"yieldPct":2.17,"payoutPct":14.04},{"fiscalYear":2023,"dps":50,"yieldPct":1.59,"payoutPct":5.2},{"fiscalYear":2022,"dps":50,"yieldPct":1.49,"payoutPct":3.7},{"fiscalYear":2021,"dps":75,"yieldPct":1.99,"payoutPct":5.8},{"fiscalYear":2020,"dps":50,"yieldPct":1.49,"payoutPct":11.4},{"fiscalYear":2019,"dps":50,"yieldPct":1.94,"payoutPct":41.3},{"fiscalYear":2018,"dps":50,"yieldPct":1.71,"payoutPct":19.7}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":159405950223,"operatingIncome":3283909946,"netIncome":4979163475,"controllingNetIncome":null,"ebitda":3913551675,"fcff":null,"cfo":9957820581,"capex":null,"totalAssets":151748565470,"totalLiabilities":41741323538,"totalEquity":110007241932,"cash":2320738748,"totalDebt":22118100005},{"fiscalYear":2019,"statement":"별도","revenue":162552515072,"operatingIncome":2600636327,"netIncome":2371990069,"controllingNetIncome":null,"ebitda":3018793305,"fcff":5184499196,"cfo":4420172267,"capex":235060000,"totalAssets":195251305539,"totalLiabilities":83908129907,"totalEquity":111343175632,"cash":28430698305,"totalDebt":31130463888},{"fiscalYear":2020,"statement":"별도","revenue":152678066899,"operatingIncome":2798586722,"netIncome":8612102207,"controllingNetIncome":null,"ebitda":3194627655,"fcff":3059657838,"cfo":2787128562,"capex":973581980,"totalAssets":187690631639,"totalLiabilities":68606174258,"totalEquity":119084457381,"cash":2941256019,"totalDebt":17234473825},{"fiscalYear":2021,"statement":"별도","revenue":204873267541,"operatingIncome":20783114672,"netIncome":25376074458,"controllingNetIncome":null,"ebitda":21309707065,"fcff":null,"cfo":2463125167,"capex":null,"totalAssets":209839262364,"totalLiabilities":66845641809,"totalEquity":142993620555,"cash":3030064712,"totalDebt":40488816435},{"fiscalYear":2022,"statement":"별도","revenue":192206730661,"operatingIncome":3006102380,"netIncome":26217228380,"controllingNetIncome":null,"ebitda":3562199435,"fcff":null,"cfo":11192545177,"capex":null,"totalAssets":206906858449,"totalLiabilities":39013430441,"totalEquity":167893428008,"cash":1746505920,"totalDebt":17386984434},{"fiscalYear":2023,"statement":"별도","revenue":163633902034,"operatingIncome":-3436828194,"netIncome":18559890622,"controllingNetIncome":null,"ebitda":-2858360592,"fcff":null,"cfo":-1468750485,"capex":null,"totalAssets":231645964686,"totalLiabilities":47721898425,"totalEquity":183924066261,"cash":1463227674,"totalDebt":28613141683},{"fiscalYear":2024,"statement":"별도","revenue":140206723395,"operatingIncome":-2130925338,"netIncome":6617306057,"controllingNetIncome":null,"ebitda":-1451690871,"fcff":null,"cfo":4589650386,"capex":null,"totalAssets":224208819934,"totalLiabilities":38213706389,"totalEquity":185995113545,"cash":1112878448,"totalDebt":19271142014},{"fiscalYear":2025,"statement":"별도","revenue":137874736532,"operatingIncome":-959363760,"netIncome":5864546320,"controllingNetIncome":null,"ebitda":-263222055,"fcff":null,"cfo":-11869995065,"capex":null,"totalAssets":238379966578,"totalLiabilities":43525127875,"totalEquity":194854838703,"cash":953829770,"totalDebt":24511181187}],"quarterly":[{"stockCode":"008420","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":35396030570,"operatingIncome":340525365,"netIncome":1834409875,"prevYearRevenue":32575580254,"prevYearOperatingIncome":-1125950553,"prevYearNetIncome":-122897619,"source":"11014","updatedAt":"2026-08-26T22:31:31.217Z"},{"stockCode":"008420","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":37311794067,"operatingIncome":-389427902,"netIncome":1201360780,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:31.225Z"},{"stockCode":"008420","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":38414306493,"operatingIncome":171382320,"netIncome":1263712891,"prevYearRevenue":33165195785,"prevYearOperatingIncome":-575176569,"prevYearNetIncome":441703613,"source":"11013","updatedAt":"2026-08-26T22:31:30.573Z"},{"stockCode":"008420","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":40573287697,"operatingIncome":2043831781,"netIncome":3558560716,"prevYearRevenue":32001716110,"prevYearOperatingIncome":-378495458,"prevYearNetIncome":2344911155,"source":"11012","updatedAt":"2026-08-26T22:31:30.841Z"}]}