{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008930","name":"한미사이언스","market":"KOSPI","sector":"기타 금융업","lastPrice":50700,"marketCap":3467451585000,"sharesOutstanding":68391550,"asOf":"2026-09-26T15:09:35.295Z"},"valuation":{"fiscalYear":2025,"per":29.29,"perTtm":22.98,"ttmPeriod":"25Q3~26Q2","pbr":3.6,"psr":2.56,"evEbitda":23.98,"ev":3553379513308,"fcff":51677884583,"fcffYield":0.0145,"roe":0.1313,"revenueGrowth":{"y1":0.0573,"y3":0.0906,"y5":0.0962},"operatingIncomeGrowth":{"y1":0.4032,"y3":0.2706,"y5":0.3367},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.400Z"},"price":{"high52w":57700,"low52w":26100,"fromHigh":-0.1213,"returns":[{"label":"1개월","value":0.2043},{"label":"3개월","value":0.9425},{"label":"6개월","value":0.3203},{"label":"1년","value":0.3101},{"label":"3년","value":0.5387},{"label":"5년","value":-0.2318}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":0.79,"payoutPct":17.35},{"fiscalYear":2024,"dps":300,"yieldPct":1.03,"payoutPct":34.19},{"fiscalYear":2023,"dps":200,"yieldPct":0.53,"payoutPct":11.77},{"fiscalYear":2022,"dps":0,"yieldPct":0.6,"payoutPct":19.3},{"fiscalYear":2021,"dps":0,"yieldPct":0.4,"payoutPct":30.7},{"fiscalYear":2020,"dps":0,"yieldPct":0.3,"payoutPct":57.2},{"fiscalYear":2019,"dps":200,"yieldPct":0.2,"payoutPct":41.3},{"fiscalYear":2018,"dps":200,"yieldPct":0.3,"payoutPct":69}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":776628551410,"operatingIncome":216415186418,"netIncome":177449858131,"controllingNetIncome":178520883215,"ebitda":218446770645,"fcff":46854652687,"cfo":46927261699,"capex":1803301584,"totalAssets":932024384338,"totalLiabilities":347774739206,"totalEquity":584249645132,"cash":94391873432,"totalDebt":40000000000},{"fiscalYear":2016,"statement":"연결","revenue":665284666051,"operatingIncome":28651638438,"netIncome":7940308277,"controllingNetIncome":7937682998,"ebitda":31856537093,"fcff":74821327055,"cfo":76523442304,"capex":2287074865,"totalAssets":969248669297,"totalLiabilities":321684819729,"totalEquity":647563849568,"cash":102545985537,"totalDebt":25000000000},{"fiscalYear":2017,"statement":"연결","revenue":652324367919,"operatingIncome":39071351376,"netIncome":30818254865,"controllingNetIncome":30068972511,"ebitda":43755267474,"fcff":-35978849920,"cfo":-33681816841,"capex":2990157670,"totalAssets":938783180220,"totalLiabilities":273630938531,"totalEquity":665152241689,"cash":38360456117,"totalDebt":25000000000},{"fiscalYear":2018,"statement":"연결","revenue":707995356123,"operatingIncome":26155011471,"netIncome":18021624665,"controllingNetIncome":18019525567,"ebitda":30760586351,"fcff":2553118931,"cfo":2701370433,"capex":746196300,"totalAssets":916545956275,"totalLiabilities":263452031220,"totalEquity":653093925055,"cash":26857833849,"totalDebt":20000000000},{"fiscalYear":2019,"statement":"연결","revenue":816618823610,"operatingIncome":37986177391,"netIncome":30742878636,"controllingNetIncome":30741649296,"ebitda":44360880213,"fcff":13068840959,"cfo":13024009773,"capex":1010418900,"totalAssets":910832376933,"totalLiabilities":265145244742,"totalEquity":645687132191,"cash":16747178724,"totalDebt":44000000000},{"fiscalYear":2020,"statement":"연결","revenue":857383419139,"operatingIncome":32502305256,"netIncome":22596604093,"controllingNetIncome":22601096228,"ebitda":38710236091,"fcff":13437337901,"cfo":13817514742,"capex":1229982937,"totalAssets":923219549324,"totalLiabilities":264485903238,"totalEquity":658733646086,"cash":14848698066,"totalDebt":50000000000},{"fiscalYear":2021,"statement":"연결","revenue":950164817343,"operatingIncome":58852290702,"netIncome":42939923264,"controllingNetIncome":42941995989,"ebitda":64108833451,"fcff":13911898166,"cfo":13689812095,"capex":652746330,"totalAssets":949894435974,"totalLiabilities":259599611967,"totalEquity":690294824007,"cash":16591042500,"totalDebt":55000000000},{"fiscalYear":2022,"statement":"연결","revenue":1046054210838,"operatingIncome":67626014492,"netIncome":69035321647,"controllingNetIncome":69209578706,"ebitda":73104461586,"fcff":5249140790,"cfo":9451693037,"capex":6651875028,"totalAssets":1109690934182,"totalLiabilities":384942964397,"totalEquity":724747969785,"cash":21420647432,"totalDebt":199676017785},{"fiscalYear":2023,"statement":"연결","revenue":1247906379068,"operatingIncome":124468680998,"netIncome":115119858471,"controllingNetIncome":115121512760,"ebitda":133201061209,"fcff":36915684235,"cfo":35158260380,"capex":6645732502,"totalAssets":1226170046397,"totalLiabilities":438697577009,"totalEquity":787472469388,"cash":27578958569,"totalDebt":212358591125},{"fiscalYear":2024,"statement":"연결","revenue":1283432295647,"operatingIncome":98867912225,"netIncome":56693106363,"controllingNetIncome":59421641043,"ebitda":108578521907,"fcff":80663047821,"cfo":82986394448,"capex":10661526780,"totalAssets":1349078932369,"totalLiabilities":510375220087,"totalEquity":838703712282,"cash":85228453221,"totalDebt":215577080000},{"fiscalYear":2025,"statement":"연결","revenue":1356957532846,"operatingIncome":138727168534,"netIncome":117709205494,"controllingNetIncome":118369957151,"ebitda":148208190499,"fcff":51677884583,"cfo":47658093135,"capex":2822458299,"totalAssets":1489047152886,"totalLiabilities":529854025529,"totalEquity":959193127357,"cash":127389343692,"totalDebt":213317272000}],"quarterly":[{"stockCode":"008930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":342511980369,"operatingIncome":39301846394,"netIncome":31876259454,"prevYearRevenue":322474261036,"prevYearOperatingIncome":22434807077,"prevYearNetIncome":17253322871,"source":"11014","updatedAt":"2026-08-26T22:19:37.805Z"},{"stockCode":"008930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":344026367327,"operatingIncome":37746568098,"netIncome":33058428987,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:37.809Z"},{"stockCode":"008930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":353702972178,"operatingIncome":33561995850,"netIncome":42287152823,"prevYearRevenue":332150251048,"prevYearOperatingIncome":27066600134,"prevYearNetIncome":24449889577,"source":"11013","updatedAt":"2026-08-26T22:19:37.299Z"},{"stockCode":"008930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":367856377182,"operatingIncome":59138229385,"netIncome":43666529867,"prevYearRevenue":338268934102,"prevYearOperatingIncome":34612153908,"prevYearNetIncome":28324627476,"source":"11012","updatedAt":"2026-08-26T22:19:37.548Z"}]}