{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/008970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"008970","name":"KBI동양철관","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":1170,"marketCap":121407281190,"sharesOutstanding":103766907,"asOf":"2026-09-26T15:09:35.295Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":0.52,"evEbitda":15.9,"ev":98700304549,"fcff":-38560914432,"fcffYield":-0.3907,"roe":-0.0248,"revenueGrowth":{"y1":-0.062,"y3":-0.041,"y5":0.062},"operatingIncomeGrowth":{"y1":-1.2429,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.467Z"},"price":{"high52w":2750,"low52w":982,"fromHigh":-0.5745,"returns":[{"label":"1개월","value":0.0884},{"label":"3개월","value":-0.0176},{"label":"6개월","value":-0.315},{"label":"1년","value":-0.5691},{"label":"3년","value":-0.3743},{"label":"5년","value":-0.6612}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":161996515290,"operatingIncome":-3991481272,"netIncome":-6577716239,"controllingNetIncome":-6577716239,"ebitda":2540561781,"fcff":1878780612,"cfo":1476168832,"capex":916608472,"totalAssets":163635516093,"totalLiabilities":84573141731,"totalEquity":79062374362,"cash":18162029101,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":163430407587,"operatingIncome":3709292209,"netIncome":1779425684,"controllingNetIncome":1779425684,"ebitda":9846685877,"fcff":-26475887147,"cfo":-22728688852,"capex":5025315596,"totalAssets":164192039257,"totalLiabilities":84364295611,"totalEquity":79827743646,"cash":658506023,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":173822459249,"operatingIncome":7418419627,"netIncome":7038970069,"controllingNetIncome":7038970069,"ebitda":13618410729,"fcff":16500423003,"cfo":20265883592,"capex":4832170435,"totalAssets":153374076509,"totalLiabilities":65870365715,"totalEquity":87503710794,"cash":5385500501,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":182021205252,"operatingIncome":-3231448525,"netIncome":-3773151787,"controllingNetIncome":-3773151787,"ebitda":4564002377,"fcff":-37787179061,"cfo":-32794604413,"capex":5829019127,"totalAssets":185998127837,"totalLiabilities":101850823126,"totalEquity":84147304711,"cash":481223602,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":266171679290,"operatingIncome":7738462210,"netIncome":3971222946,"controllingNetIncome":3971222946,"ebitda":14879872658,"fcff":23040599558,"cfo":23711319622,"capex":3101036280,"totalAssets":182494060839,"totalLiabilities":94535470493,"totalEquity":87958590346,"cash":4177837432,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":278300201937,"operatingIncome":2197941485,"netIncome":-1560103188,"controllingNetIncome":-1560103188,"ebitda":9830147073,"fcff":-11125550816,"cfo":-10591388132,"capex":2652999915,"totalAssets":208762933559,"totalLiabilities":121668094739,"totalEquity":87094838820,"cash":6929671133,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":250297485190,"operatingIncome":6676989307,"netIncome":-19644237286,"controllingNetIncome":-19644237286,"ebitda":9955329493,"fcff":23442031803,"cfo":32908015764,"capex":11223136951,"totalAssets":192335715993,"totalLiabilities":84284314182,"totalEquity":108051401811,"cash":28722890167,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":234784294346,"operatingIncome":-1621771745,"netIncome":-3098551358,"controllingNetIncome":-3098551358,"ebitda":6207382538,"fcff":-38560914432,"cfo":-31594037080,"capex":8604618306,"totalAssets":239457342235,"totalLiabilities":98083472688,"totalEquity":141373869547,"cash":22706976641,"totalDebt":null}],"quarterly":[{"stockCode":"008970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":47205951055,"operatingIncome":-723236621,"netIncome":-1709718013,"prevYearRevenue":49690802273,"prevYearOperatingIncome":1588322527,"prevYearNetIncome":1021173625,"source":"11014","updatedAt":"2026-08-26T22:26:53.215Z"},{"stockCode":"008970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":89065103156,"operatingIncome":-702883318,"netIncome":-2084695929,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:53.220Z"},{"stockCode":"008970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67030082489,"operatingIncome":4185427237,"netIncome":1708073950,"prevYearRevenue":43658338586,"prevYearOperatingIncome":-29329771,"prevYearNetIncome":-1206513054,"source":"11013","updatedAt":"2026-08-26T22:26:52.691Z"},{"stockCode":"008970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":60304860128,"operatingIncome":-82673199,"netIncome":-2305687156,"prevYearRevenue":54854901549,"prevYearOperatingIncome":-166322035,"prevYearNetIncome":1902375638,"source":"11012","updatedAt":"2026-08-26T22:26:52.922Z"}]}