{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009070","name":"케이씨티시","market":"KOSPI","sector":"도로 화물 운송업","lastPrice":4120,"marketCap":123600000000,"sharesOutstanding":30000000,"asOf":"2026-09-26T15:09:35.295Z"},"valuation":{"fiscalYear":2025,"per":5.84,"perTtm":4.06,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.13,"evEbitda":7.2,"ev":419036740780,"fcff":28557590409,"fcffYield":0.0682,"roe":0.0692,"revenueGrowth":{"y1":0.1185,"y3":0.0235,"y5":0.1509},"operatingIncomeGrowth":{"y1":-0.0044,"y3":0.0113,"y5":0.1312},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.468Z"},"price":{"high52w":7990,"low52w":3495,"fromHigh":-0.4844,"returns":[{"label":"1개월","value":0.0223},{"label":"3개월","value":0.0674},{"label":"6개월","value":-0.2981},{"label":"1년","value":-0.2313},{"label":"3년","value":0.0899},{"label":"5년","value":-0.3562}]},"dividends":[{"fiscalYear":2025,"dps":75,"yieldPct":1.2,"payoutPct":10.63},{"fiscalYear":2024,"dps":75,"yieldPct":1.92,"payoutPct":8.72},{"fiscalYear":2023,"dps":70,"yieldPct":1.8,"payoutPct":7.81},{"fiscalYear":2022,"dps":60,"yieldPct":1.3,"payoutPct":6.82},{"fiscalYear":2021,"dps":60,"yieldPct":0.86,"payoutPct":8.81},{"fiscalYear":2020,"dps":50,"yieldPct":1.37,"payoutPct":11.5},{"fiscalYear":2019,"dps":45,"yieldPct":1.61,"payoutPct":18.9},{"fiscalYear":2018,"dps":45,"yieldPct":1.62,"payoutPct":18.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":400441294140,"operatingIncome":14962462778,"netIncome":7271930762,"controllingNetIncome":7195892471,"ebitda":25279667536,"fcff":-6073881741,"cfo":7934591885,"capex":16584097001,"totalAssets":376041365813,"totalLiabilities":186398298363,"totalEquity":189643067450,"cash":17749139860,"totalDebt":120619265500},{"fiscalYear":2019,"statement":"연결","revenue":446166405761,"operatingIncome":19010561371,"netIncome":8204305326,"controllingNetIncome":7134486656,"ebitda":21019752247,"fcff":21466902088,"cfo":31020897487,"capex":13330441049,"totalAssets":424339573527,"totalLiabilities":227018310859,"totalEquity":197321262668,"cash":23436114413,"totalDebt":154931014864},{"fiscalYear":2020,"statement":"연결","revenue":488733779599,"operatingIncome":20961616726,"netIncome":13798003744,"controllingNetIncome":12940217916,"ebitda":30378926463,"fcff":10762206145,"cfo":17905911613,"capex":11129616559,"totalAssets":441446350623,"totalLiabilities":232150537128,"totalEquity":209295813495,"cash":25988334593,"totalDebt":159710482285},{"fiscalYear":2021,"statement":"연결","revenue":694737899435,"operatingIncome":29603505899,"netIncome":21324908411,"controllingNetIncome":967993217,"ebitda":46910796561,"fcff":2801830223,"cfo":33161531629,"capex":34137012669,"totalAssets":532345388768,"totalLiabilities":303256153532,"totalEquity":229089235236,"cash":31522305197,"totalDebt":205722410439},{"fiscalYear":2022,"statement":"연결","revenue":920408668737,"operatingIncome":37534026539,"netIncome":28097629811,"controllingNetIncome":1808306593,"ebitda":54457269113,"fcff":26114268173,"cfo":68674236172,"capex":50951587721,"totalAssets":630078626843,"totalLiabilities":371680925896,"totalEquity":258397700947,"cash":53069229469,"totalDebt":263956241440},{"fiscalYear":2023,"statement":"연결","revenue":823125429680,"operatingIncome":36821207555,"netIncome":28570746258,"controllingNetIncome":1759118512,"ebitda":51607916352,"fcff":29360711626,"cfo":59619005960,"capex":43024681232,"totalAssets":662097622202,"totalLiabilities":380738631338,"totalEquity":281358990864,"cash":58812749744,"totalDebt":270066050322},{"fiscalYear":2024,"statement":"연결","revenue":882147692479,"operatingIncome":38991030847,"netIncome":27633970078,"controllingNetIncome":25712037083,"ebitda":52384665025,"fcff":22068139631,"cfo":52080526964,"capex":43633719627,"totalAssets":762617949986,"totalLiabilities":457113288707,"totalEquity":305504661279,"cash":55938653121,"totalDebt":343037491281},{"fiscalYear":2025,"statement":"연결","revenue":986704713638,"operatingIncome":38817769669,"netIncome":23308739558,"controllingNetIncome":21159368647,"ebitda":58200347903,"fcff":28557590409,"cfo":42755836868,"capex":27921582013,"totalAssets":791695946689,"totalLiabilities":457345351296,"totalEquity":334350595393,"cash":45625401863,"totalDebt":341062142643}],"quarterly":[{"stockCode":"009070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":257375415500,"operatingIncome":12939484367,"netIncome":10353174812,"prevYearRevenue":217851299834,"prevYearOperatingIncome":9550907926,"prevYearNetIncome":8737419277,"source":"11014","updatedAt":"2026-08-26T22:26:30.747Z"},{"stockCode":"009070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":244591045549,"operatingIncome":4386567719,"netIncome":1254725983,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:30.750Z"},{"stockCode":"009070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":265692947680,"operatingIncome":11685077312,"netIncome":8215612427,"prevYearRevenue":221908122081,"prevYearOperatingIncome":6667400187,"prevYearNetIncome":3631180787,"source":"11013","updatedAt":"2026-08-26T22:26:30.250Z"},{"stockCode":"009070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":290934509197,"operatingIncome":15626815962,"netIncome":10631723465,"prevYearRevenue":262830130508,"prevYearOperatingIncome":14824317396,"prevYearNetIncome":8069657976,"source":"11012","updatedAt":"2026-08-26T22:26:30.493Z"}]}