{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009140","name":"경인전자","market":"KOSPI","sector":"전자부품 제조업","lastPrice":22400,"marketCap":35185852800,"sharesOutstanding":1570797,"asOf":"2026-09-26T15:09:35.295Z"},"valuation":{"fiscalYear":2025,"per":9.19,"perTtm":5.23,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.98,"evEbitda":11.57,"ev":19546758154,"fcff":3787876986,"fcffYield":0.1938,"roe":0.0488,"revenueGrowth":{"y1":0.5724,"y3":0.2161,"y5":0.1165},"operatingIncomeGrowth":{"y1":null,"y3":1.1012,"y5":0.0112},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.362Z"},"price":{"high52w":31650,"low52w":19460,"fromHigh":-0.2923,"returns":[{"label":"1개월","value":0.0252},{"label":"3개월","value":0.0045},{"label":"6개월","value":-0.0088},{"label":"1년","value":0.09},{"label":"3년","value":0.0252},{"label":"5년","value":-0.1531}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":2.4,"payoutPct":null},{"fiscalYear":2024,"dps":350,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2023,"dps":350,"yieldPct":1.6,"payoutPct":null},{"fiscalYear":2022,"dps":350,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2021,"dps":250,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2020,"dps":250,"yieldPct":1,"payoutPct":null},{"fiscalYear":2019,"dps":250,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2018,"dps":250,"yieldPct":1.1,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18467479021,"operatingIncome":-1741614048,"netIncome":-680754972,"controllingNetIncome":-680754972,"ebitda":-1267851034,"fcff":-630496101,"cfo":-181839072,"capex":448657029,"totalAssets":57418577876,"totalLiabilities":2774434031,"totalEquity":54644143845,"cash":24135580975,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":13310900398,"operatingIncome":-1611640664,"netIncome":243035558,"controllingNetIncome":243035558,"ebitda":-1103695718,"fcff":230858071,"cfo":395538778,"capex":164680707,"totalAssets":56871283730,"totalLiabilities":2407490833,"totalEquity":54463792897,"cash":28589952831,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":20795738469,"operatingIncome":968626905,"netIncome":1350532788,"controllingNetIncome":1350532788,"ebitda":1424140906,"fcff":-3235636409,"cfo":-2846032031,"capex":389604378,"totalAssets":57835598428,"totalLiabilities":3767675908,"totalEquity":54067922520,"cash":25075523251,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":27390668647,"operatingIncome":1998761089,"netIncome":3699859217,"controllingNetIncome":3699859217,"ebitda":2494669053,"fcff":23004667,"cfo":627247774,"capex":604243107,"totalAssets":65884752780,"totalLiabilities":6287918773,"totalEquity":59596834007,"cash":16072568349,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":20057915796,"operatingIncome":110384573,"netIncome":2707450221,"controllingNetIncome":2707450221,"ebitda":678270642,"fcff":5011789728,"cfo":5669328715,"capex":658821937,"totalAssets":68385030301,"totalLiabilities":4422682389,"totalEquity":63962347912,"cash":12475716429,"totalDebt":31877185},{"fiscalYear":2023,"statement":"연결","revenue":21136261743,"operatingIncome":215548051,"netIncome":5784797087,"controllingNetIncome":5784797087,"ebitda":858726451,"fcff":-795393850,"cfo":-119948922,"capex":679350003,"totalAssets":75127255780,"totalLiabilities":4543732473,"totalEquity":70583523307,"cash":15093281272,"totalDebt":155762161},{"fiscalYear":2024,"statement":"연결","revenue":22942422096,"operatingIncome":-1271401075,"netIncome":2560127735,"controllingNetIncome":2560127735,"ebitda":-633011409,"fcff":8307028910,"cfo":8525358520,"capex":229547498,"totalAssets":80869826412,"totalLiabilities":4312447327,"totalEquity":76557379085,"cash":40466299094,"totalDebt":84827836},{"fiscalYear":2025,"statement":"연결","revenue":36073854759,"operatingIncome":1024070598,"netIncome":3827628783,"controllingNetIncome":3827628783,"ebitda":1689708466,"fcff":3787876986,"cfo":4731327319,"capex":951713079,"totalAssets":87287055386,"totalLiabilities":6891983040,"totalEquity":80395072346,"cash":15741613823,"totalDebt":102519177}],"quarterly":[{"stockCode":"009140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10353495525,"operatingIncome":547589392,"netIncome":2251207116,"prevYearRevenue":5933982091,"prevYearOperatingIncome":-81769996,"prevYearNetIncome":-239810394,"source":"11014","updatedAt":"2026-08-26T22:32:31.638Z"},{"stockCode":"009140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9129600333,"operatingIncome":125381078,"netIncome":301058210,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:31.639Z"},{"stockCode":"009140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11067777050,"operatingIncome":619219279,"netIncome":1193111134,"prevYearRevenue":7530062194,"prevYearOperatingIncome":52780180,"prevYearNetIncome":-615820644,"source":"11013","updatedAt":"2026-08-26T22:32:31.140Z"},{"stockCode":"009140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11694267714,"operatingIncome":728724196,"netIncome":2980542163,"prevYearRevenue":9060696707,"prevYearOperatingIncome":298319948,"prevYearNetIncome":1891184101,"source":"11012","updatedAt":"2026-08-26T22:32:31.390Z"}]}