{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009240","name":"한샘","market":"KOSPI","sector":"생활용품 도매업","lastPrice":39650,"marketCap":933120245200,"sharesOutstanding":23533928,"asOf":"2026-09-26T15:09:35.296Z"},"valuation":{"fiscalYear":2025,"per":20.16,"perTtm":78.23,"ttmPeriod":"25Q3~26Q2","pbr":2.33,"psr":0.53,"evEbitda":12.96,"ev":931860239290,"fcff":69987284571,"fcffYield":0.0751,"roe":0.1233,"revenueGrowth":{"y1":-0.0859,"y3":-0.0447,"y5":-0.0334},"operatingIncomeGrowth":{"y1":-0.4079,"y3":null,"y5":-0.2762},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.185Z"},"price":{"high52w":51400,"low52w":28550,"fromHigh":-0.2286,"returns":[{"label":"1개월","value":0.0206},{"label":"3개월","value":0.2567},{"label":"6개월","value":-0.0758},{"label":"1년","value":-0.115},{"label":"3년","value":-0.2957},{"label":"5년","value":-0.671}]},"dividends":[{"fiscalYear":2024,"dps":8530,"yieldPct":16.6,"payoutPct":93.7},{"fiscalYear":2023,"dps":4500,"yieldPct":8.5,"payoutPct":null},{"fiscalYear":2022,"dps":800,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2021,"dps":1550,"yieldPct":1.6,"payoutPct":47.2},{"fiscalYear":2020,"dps":1300,"yieldPct":1.3,"payoutPct":34.5},{"fiscalYear":2019,"dps":1200,"yieldPct":1.9,"payoutPct":49.5},{"fiscalYear":2018,"dps":1200,"yieldPct":1.8,"payoutPct":23.5},{"fiscalYear":2017,"dps":1200,"yieldPct":0.7,"payoutPct":22.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1928463279284,"operatingIncome":56033229266,"netIncome":89957037174,"controllingNetIncome":89970077434,"ebitda":null,"fcff":50316276057,"cfo":63738443632,"capex":15086479709,"totalAssets":940149891828,"totalLiabilities":365682789254,"totalEquity":574467102574,"cash":81882702362,"totalDebt":63858906635},{"fiscalYear":2019,"statement":"연결","revenue":1698372284996,"operatingIncome":55771809993,"netIncome":42714881895,"controllingNetIncome":42723443445,"ebitda":null,"fcff":63690967915,"cfo":79444644445,"capex":19892167886,"totalAssets":1202637976603,"totalLiabilities":589338707132,"totalEquity":613299269471,"cash":144506704186,"totalDebt":117739166433},{"fiscalYear":2020,"statement":"연결","revenue":2067468662697,"operatingIncome":93106900590,"netIncome":66840591853,"controllingNetIncome":65073401850,"ebitda":148680806246,"fcff":179632632265,"cfo":193138068776,"capex":18323817201,"totalAssets":1229509761188,"totalLiabilities":600608098242,"totalEquity":628901662946,"cash":105730217965,"totalDebt":69702486931},{"fiscalYear":2021,"statement":"연결","revenue":2231220949302,"operatingIncome":69264260432,"netIncome":57218186850,"controllingNetIncome":null,"ebitda":null,"fcff":2608237139,"cfo":28444236201,"capex":29640665274,"totalAssets":1246352553431,"totalLiabilities":624662475163,"totalEquity":621690078268,"cash":117670461895,"totalDebt":53422046877},{"fiscalYear":2022,"statement":"연결","revenue":2000906065724,"operatingIncome":-21690245389,"netIncome":-71320632594,"controllingNetIncome":null,"ebitda":66721906319,"fcff":-40598765647,"cfo":-21278605775,"capex":25188305033,"totalAssets":1099679540571,"totalLiabilities":654251595301,"totalEquity":445427945270,"cash":37474473662,"totalDebt":80907598225},{"fiscalYear":2023,"statement":"연결","revenue":1966947033819,"operatingIncome":1946608852,"netIncome":-62155231507,"controllingNetIncome":-62155231507,"ebitda":36660390104,"fcff":60026684227,"cfo":80390183205,"capex":28250509844,"totalAssets":1051517418790,"totalLiabilities":708747064571,"totalEquity":342770354219,"cash":81947249619,"totalDebt":102151215628},{"fiscalYear":2024,"statement":"연결","revenue":1908390760197,"operatingIncome":31229315756,"netIncome":151137006442,"controllingNetIncome":151137006442,"ebitda":null,"fcff":49205015443,"cfo":48892466562,"capex":10581517431,"totalAssets":1067251785665,"totalLiabilities":716587845787,"totalEquity":350663939878,"cash":59660729187,"totalDebt":128366116720},{"fiscalYear":2025,"statement":"연결","revenue":1744538347428,"operatingIncome":18491334862,"netIncome":46281084361,"controllingNetIncome":46281084361,"ebitda":71894900569,"fcff":69987284571,"cfo":69368697267,"capex":15040425729,"totalAssets":992956864953,"totalLiabilities":593197506608,"totalEquity":399759358345,"cash":98241927402,"totalDebt":96981921492}],"quarterly":[{"stockCode":"009240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":441391785291,"operatingIncome":6844048989,"netIncome":-54450842,"prevYearRevenue":454094680318,"prevYearOperatingIncome":7286248429,"prevYearNetIncome":93045482530,"source":"11014","updatedAt":"2026-08-26T22:20:39.403Z"},{"stockCode":"009240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":400264984364,"operatingIncome":2951805766,"netIncome":4587319948,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:39.405Z"},{"stockCode":"009240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":399418155288,"operatingIncome":10074344595,"netIncome":2625167887,"prevYearRevenue":443445641487,"prevYearOperatingIncome":6439601366,"prevYearNetIncome":9595420445,"source":"11013","updatedAt":"2026-08-26T22:20:38.888Z"},{"stockCode":"009240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":417232957618,"operatingIncome":11284642517,"netIncome":4769177804,"prevYearRevenue":459435936286,"prevYearOperatingIncome":2255878741,"prevYearNetIncome":32152794810,"source":"11012","updatedAt":"2026-08-26T22:20:39.135Z"}]}