{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009290","name":"광동제약","market":"KOSPI","sector":"의약품 제조업","lastPrice":6400,"marketCap":318718771200,"sharesOutstanding":49799808,"asOf":"2026-09-26T15:09:35.297Z"},"valuation":{"fiscalYear":2025,"per":15.2,"perTtm":13.9,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.19,"evEbitda":null,"ev":177727654323,"fcff":63238520116,"fcffYield":0.3558,"roe":0.034,"revenueGrowth":{"y1":0.0115,"y3":0.0505,"y5":0.0594},"operatingIncomeGrowth":{"y1":0.0315,"y3":-0.0672,"y5":-0.078},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.333Z"},"price":{"high52w":11080,"low52w":5270,"fromHigh":-0.4224,"returns":[{"label":"1개월","value":0.0111},{"label":"3개월","value":0.2144},{"label":"6개월","value":-0.2793},{"label":"1년","value":0.0884},{"label":"3년","value":0.0756},{"label":"5년","value":-0.2176}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.1,"payoutPct":23.7},{"fiscalYear":2024,"dps":100,"yieldPct":1.8,"payoutPct":9.7},{"fiscalYear":2023,"dps":100,"yieldPct":1.3,"payoutPct":10.8},{"fiscalYear":2022,"dps":100,"yieldPct":1.6,"payoutPct":17},{"fiscalYear":2021,"dps":100,"yieldPct":1.3,"payoutPct":16.1},{"fiscalYear":2020,"dps":100,"yieldPct":1,"payoutPct":13.6},{"fiscalYear":2019,"dps":80,"yieldPct":1.2,"payoutPct":13.7},{"fiscalYear":2018,"dps":80,"yieldPct":1.2,"payoutPct":14.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1180219946714,"operatingIncome":33944903371,"netIncome":21974420332,"controllingNetIncome":22345018971,"ebitda":54270641111,"fcff":35891905192,"cfo":53096472397,"capex":19144687127,"totalAssets":732056804258,"totalLiabilities":301218199947,"totalEquity":430838604311,"cash":67482593971,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1238254695797,"operatingIncome":41803237663,"netIncome":22655801517,"controllingNetIncome":23058315921,"ebitda":91712854295,"fcff":18553902018,"cfo":29285287574,"capex":12682497861,"totalAssets":792776012791,"totalLiabilities":345318812800,"totalEquity":447457199991,"cash":76280177872,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":1243769596221,"operatingIncome":46590713437,"netIncome":45601967385,"controllingNetIncome":45369772623,"ebitda":67611082628,"fcff":19359941874,"cfo":22828703294,"capex":5303209303,"totalAssets":830643378837,"totalLiabilities":328461745965,"totalEquity":502181632872,"cash":54881526245,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1338181554321,"operatingIncome":44935683503,"netIncome":25540744737,"controllingNetIncome":24019071243,"ebitda":51448185150,"fcff":32255755982,"cfo":54939860179,"capex":24447022153,"totalAssets":883845298043,"totalLiabilities":356600480140,"totalEquity":527244817903,"cash":83965667345,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1431545255139,"operatingIncome":38244441686,"netIncome":26700699296,"controllingNetIncome":24173930550,"ebitda":48934621720,"fcff":39640313530,"cfo":62822034474,"capex":25939379047,"totalAssets":932023758862,"totalLiabilities":384977525142,"totalEquity":547046233720,"cash":103552233993,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1514454148123,"operatingIncome":42069819369,"netIncome":39371762692,"controllingNetIncome":36965561782,"ebitda":null,"fcff":-40860346845,"cfo":-11730405010,"capex":35158399189,"totalAssets":1078065491869,"totalLiabilities":490018414361,"totalEquity":588047077508,"cash":77344257334,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1640718849226,"operatingIncome":30097355344,"netIncome":41844893500,"controllingNetIncome":40480912839,"ebitda":64740250923,"fcff":-81440880665,"cfo":-12153334235,"capex":77792518387,"totalAssets":1170275148654,"totalLiabilities":552007659862,"totalEquity":618267488792,"cash":116188874118,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1659512457700,"operatingIncome":31045848005,"netIncome":21328798564,"controllingNetIncome":20968450718,"ebitda":null,"fcff":63238520116,"cfo":82341354027,"capex":26377903602,"totalAssets":1320329495616,"totalLiabilities":608533108468,"totalEquity":711796387148,"cash":140991116877,"totalDebt":null}],"quarterly":[{"stockCode":"009290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":444517085258,"operatingIncome":10868629416,"netIncome":11105986339,"prevYearRevenue":424589028717,"prevYearOperatingIncome":1371657839,"prevYearNetIncome":8953875424,"source":"11014","updatedAt":"2026-08-26T22:22:53.351Z"},{"stockCode":"009290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":412102083425,"operatingIncome":12327436142,"netIncome":3766040036,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:53.354Z"},{"stockCode":"009290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":410853703841,"operatingIncome":7521328350,"netIncome":4900297206,"prevYearRevenue":377603695587,"prevYearOperatingIncome":3308594490,"prevYearNetIncome":4060876881,"source":"11013","updatedAt":"2026-08-26T22:22:52.824Z"},{"stockCode":"009290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":439815610353,"operatingIncome":2822601165,"netIncome":3163818429,"prevYearRevenue":425289593430,"prevYearOperatingIncome":4541187957,"prevYearNetIncome":2395895308,"source":"11012","updatedAt":"2026-08-26T22:22:53.105Z"}]}