{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009310","name":"참엔지니어링","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":5330,"marketCap":23329484620,"sharesOutstanding":4377014,"asOf":"2026-09-26T15:09:35.297Z"},"valuation":{"fiscalYear":2025,"per":31.42,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.39,"evEbitda":2.7,"ev":44898276243,"fcff":5092655237,"fcffYield":0.1134,"roe":0.0119,"revenueGrowth":{"y1":-0.0778,"y3":-0.2947,"y5":-0.1872},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.401Z"},"price":{"high52w":7907.418,"low52w":4559.277,"fromHigh":-0.3259,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.2129},{"label":"3년","value":-0.5188},{"label":"5년","value":-0.8336}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":221539927491,"operatingIncome":13652823030,"netIncome":14325367073,"controllingNetIncome":4688903545,"ebitda":40965528410,"fcff":-13941933389,"cfo":-23793730766,"capex":3347862124,"totalAssets":769729387371,"totalLiabilities":685255364577,"totalEquity":84474022794,"cash":88251471589,"totalDebt":63962708486},{"fiscalYear":2019,"statement":"연결","revenue":112514202149,"operatingIncome":-13642336110,"netIncome":-16511430083,"controllingNetIncome":3089396265,"ebitda":-5446522360,"fcff":7469565859,"cfo":-3621117577,"capex":3193180022,"totalAssets":715417745486,"totalLiabilities":636334065898,"totalEquity":79083679588,"cash":96718098602,"totalDebt":48131454917},{"fiscalYear":2020,"statement":"연결","revenue":168672528847,"operatingIncome":7046068143,"netIncome":6827301840,"controllingNetIncome":2050801281,"ebitda":10764826679,"fcff":14950896000,"cfo":7974082409,"capex":1863254241,"totalAssets":750575298187,"totalLiabilities":663757434214,"totalEquity":86817863973,"cash":21911098834,"totalDebt":43386041042},{"fiscalYear":2021,"statement":"연결","revenue":150562978171,"operatingIncome":2623050818,"netIncome":-1134326080,"controllingNetIncome":869670470,"ebitda":5803374395,"fcff":679706499,"cfo":-6874216927,"capex":362404731,"totalAssets":699101612738,"totalLiabilities":613458318110,"totalEquity":85643294628,"cash":12197957641,"totalDebt":41260473796},{"fiscalYear":2022,"statement":"연결","revenue":170586353989,"operatingIncome":1308108163,"netIncome":-2268336488,"controllingNetIncome":-189973731,"ebitda":6595987301,"fcff":16808121568,"cfo":8635208644,"capex":730790419,"totalAssets":739665588573,"totalLiabilities":653553594852,"totalEquity":86111993721,"cash":17288713257,"totalDebt":32535001711},{"fiscalYear":2023,"statement":"연결","revenue":76255465576,"operatingIncome":-28089930204,"netIncome":-25955114212,"controllingNetIncome":-1181613411,"ebitda":-26654922436,"fcff":9441294963,"cfo":-8323899496,"capex":893422670,"totalAssets":678200011160,"totalLiabilities":605021126641,"totalEquity":73178884519,"cash":14235599843,"totalDebt":25397903128},{"fiscalYear":2024,"statement":"연결","revenue":64895892513,"operatingIncome":-35837953403,"netIncome":-24934146024,"controllingNetIncome":-1968927591,"ebitda":null,"fcff":9066546306,"cfo":-11123445291,"capex":745577554,"totalAssets":664305023249,"totalLiabilities":594552709306,"totalEquity":69752313943,"cash":7734125322,"totalDebt":22465085795},{"fiscalYear":2025,"statement":"연결","revenue":59844031140,"operatingIncome":-7530528793,"netIncome":-13561744196,"controllingNetIncome":742446184,"ebitda":16631370000,"fcff":5092655237,"cfo":-11911276705,"capex":884394486,"totalAssets":837277101629,"totalLiabilities":770530565603,"totalEquity":66746536026,"cash":6058254992,"totalDebt":27627046615}],"quarterly":[{"stockCode":"009310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":18194787826,"operatingIncome":-5994779885,"netIncome":-6164874114,"prevYearRevenue":14456068695,"prevYearOperatingIncome":-11845271641,"prevYearNetIncome":-10891062525,"source":"11014","updatedAt":"2026-08-26T22:34:19.375Z"},{"stockCode":"009310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13178057443,"operatingIncome":-1455203333,"netIncome":-3036584833,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:19.378Z"},{"stockCode":"009310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":22567823571,"operatingIncome":5383877378,"netIncome":4189486765,"prevYearRevenue":10070925320,"prevYearOperatingIncome":-8768352001,"prevYearNetIncome":-7226883803,"source":"11013","updatedAt":"2026-08-26T22:34:18.860Z"},{"stockCode":"009310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33818708031,"operatingIncome":-2462223692,"netIncome":-862272463,"prevYearRevenue":18400260551,"prevYearOperatingIncome":8687806426,"prevYearNetIncome":2866598554,"source":"11012","updatedAt":"2026-08-26T22:34:19.110Z"}]}