{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009320","name":"아진전자부품","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":1018,"marketCap":50187165860,"sharesOutstanding":49299770,"asOf":"2026-09-26T15:09:35.297Z"},"valuation":{"fiscalYear":2025,"per":11.39,"perTtm":34.28,"ttmPeriod":"25Q3~26Q2","pbr":1.51,"psr":0.33,"evEbitda":4.37,"ev":53905905410,"fcff":-1060962684,"fcffYield":-0.0197,"roe":0.1416,"revenueGrowth":{"y1":0.0581,"y3":0.1474,"y5":0.1486},"operatingIncomeGrowth":{"y1":0.0603,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.334Z"},"price":{"high52w":1179,"low52w":850,"fromHigh":-0.1366,"returns":[{"label":"1개월","value":0.0571},{"label":"3개월","value":0.0262},{"label":"6개월","value":-0.0117},{"label":"1년","value":-0.002},{"label":"3년","value":-0.3398},{"label":"5년","value":-0.5828}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":62630105518,"operatingIncome":2121537004,"netIncome":1154779711,"controllingNetIncome":null,"ebitda":5494411029,"fcff":-1929120994,"cfo":550753708,"capex":2924949501,"totalAssets":70820673873,"totalLiabilities":31520263721,"totalEquity":39300410152,"cash":1622851008,"totalDebt":3011500000},{"fiscalYear":2019,"statement":"별도","revenue":53430108688,"operatingIncome":-994614745,"netIncome":-2477989814,"controllingNetIncome":null,"ebitda":2567049150,"fcff":-5203519008,"cfo":2364901286,"capex":8118728490,"totalAssets":77481781151,"totalLiabilities":40546449044,"totalEquity":36935332107,"cash":351110591,"totalDebt":4186750000},{"fiscalYear":2020,"statement":"별도","revenue":75948847242,"operatingIncome":-996619907,"netIncome":-3625942080,"controllingNetIncome":null,"ebitda":3303324371,"fcff":-7376395588,"cfo":-75373971,"capex":8244479882,"totalAssets":91992449685,"totalLiabilities":57068752549,"totalEquity":34923697136,"cash":2352677949,"totalDebt":6962250000},{"fiscalYear":2021,"statement":"별도","revenue":99183663204,"operatingIncome":1078204340,"netIncome":-40457514,"controllingNetIncome":null,"ebitda":6090535777,"fcff":-399935876,"cfo":4167235988,"capex":5111334074,"totalAssets":94393900185,"totalLiabilities":59430229701,"totalEquity":34963670484,"cash":764180832,"totalDebt":6062500000},{"fiscalYear":2022,"statement":"별도","revenue":100501934262,"operatingIncome":-5760515771,"netIncome":-8743986978,"controllingNetIncome":null,"ebitda":-399352979,"fcff":-3051724517,"cfo":5272132543,"capex":9416091324,"totalAssets":91241229943,"totalLiabilities":65582625898,"totalEquity":25658604045,"cash":927614816,"totalDebt":9886010000},{"fiscalYear":2023,"statement":"별도","revenue":113444154855,"operatingIncome":2038286352,"netIncome":229716397,"controllingNetIncome":null,"ebitda":7717622775,"fcff":64576242,"cfo":3631898384,"capex":4972035919,"totalAssets":94593219371,"totalLiabilities":66699434604,"totalEquity":27893784767,"cash":489109543,"totalDebt":9827770004},{"fiscalYear":2024,"statement":"연결","revenue":143497309408,"operatingIncome":5939589951,"netIncome":919231261,"controllingNetIncome":1018959112,"ebitda":12055840725,"fcff":11207166912,"cfo":13236920366,"capex":4378292652,"totalAssets":102542697306,"totalLiabilities":73629953427,"totalEquity":28912743879,"cash":1682281862,"totalDebt":4615240000},{"fiscalYear":2025,"statement":"연결","revenue":151831619994,"operatingIncome":6297563802,"netIncome":4351131807,"controllingNetIncome":4406462753,"ebitda":12335772765,"fcff":-1060962684,"cfo":4458166819,"capex":7142185882,"totalAssets":109515360357,"totalLiabilities":76196153725,"totalEquity":33319206632,"cash":497860450,"totalDebt":4216600000}],"quarterly":[{"stockCode":"009320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":41167644691,"operatingIncome":1961572226,"netIncome":1689252756,"prevYearRevenue":37228184846,"prevYearOperatingIncome":1442526656,"prevYearNetIncome":742154089,"source":"11014","updatedAt":"2026-08-26T22:31:06.670Z"},{"stockCode":"009320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":35822970097,"operatingIncome":1090586029,"netIncome":-518518950,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:06.674Z"},{"stockCode":"009320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36491396390,"operatingIncome":880717008,"netIncome":406229728,"prevYearRevenue":33418239763,"prevYearOperatingIncome":608379019,"prevYearNetIncome":587726913,"source":"11013","updatedAt":"2026-08-26T22:31:06.158Z"},{"stockCode":"009320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38585330138,"operatingIncome":624783805,"netIncome":-112970306,"prevYearRevenue":41422765443,"prevYearOperatingIncome":2637026528,"prevYearNetIncome":2592671088,"source":"11012","updatedAt":"2026-08-26T22:31:06.433Z"}]}