{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009410","name":"태영건설","market":"KOSPI","sector":"토목 건설업","lastPrice":1629,"marketCap":520389160173,"sharesOutstanding":319453137,"asOf":"2026-09-26T15:09:35.297Z"},"valuation":{"fiscalYear":2025,"per":8.15,"perTtm":2.67,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":0.24,"evEbitda":1.18,"ev":136911127932,"fcff":110733221493,"fcffYield":0.8088,"roe":0.1128,"revenueGrowth":{"y1":-0.1905,"y3":-0.0584,"y5":-0.0096},"operatingIncomeGrowth":{"y1":1.5573,"y3":-0.1677,"y5":-0.2679},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.336Z"},"price":{"high52w":2125,"low52w":1518,"fromHigh":-0.2334,"returns":[{"label":"1개월","value":-0.0067},{"label":"3개월","value":0.0232},{"label":"6개월","value":-0.1132},{"label":"1년","value":0.0252},{"label":"3년","value":-0.7706},{"label":"5년","value":-0.9292}]},"dividends":[{"fiscalYear":2022,"dps":225,"yieldPct":5.28,"payoutPct":18.44},{"fiscalYear":2021,"dps":350,"yieldPct":3.3,"payoutPct":21.51},{"fiscalYear":2020,"dps":325,"yieldPct":2.87,"payoutPct":2.45},{"fiscalYear":2019,"dps":150,"yieldPct":1.34,"payoutPct":11.7},{"fiscalYear":2018,"dps":125,"yieldPct":1.1,"payoutPct":4.68},{"fiscalYear":2017,"dps":90,"yieldPct":0.98,"payoutPct":5.18}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3850546030313,"operatingIncome":463519906177,"netIncome":244140183515,"controllingNetIncome":189358510831,"ebitda":637478955026,"fcff":71418615971,"cfo":114992213667,"capex":43573597696,"totalAssets":4958571817459,"totalLiabilities":3476283551861,"totalEquity":1482288265598,"cash":331208946460,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":3924370755051,"operatingIncome":391222215957,"netIncome":99503774891,"controllingNetIncome":90922484253,"ebitda":394262439121,"fcff":-49247834712,"cfo":35913747206,"capex":85161581918,"totalAssets":5916135643476,"totalLiabilities":4344689189810,"totalEquity":1571446453666,"cash":505636585955,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":2281511661052,"operatingIncome":250925459796,"netIncome":532516651110,"controllingNetIncome":556835635288,"ebitda":1311538579022,"fcff":779419123794,"cfo":950765121135,"capex":171345997341,"totalAssets":3798270930253,"totalLiabilities":3151457432489,"totalEquity":646813497764,"cash":313894634469,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":2751710633294,"operatingIncome":174547312597,"netIncome":65427170222,"controllingNetIncome":75118161429,"ebitda":315806174543,"fcff":551166350608,"cfo":556996312150,"capex":34059592714,"totalAssets":3734783195004,"totalLiabilities":3025556021618,"totalEquity":709227173386,"cash":574685030201,"totalDebt":906158019724},{"fiscalYear":2022,"statement":"연결","revenue":2605096732189,"operatingIncome":91547554846,"netIncome":49070962250,"controllingNetIncome":62815755396,"ebitda":101311077399,"fcff":-212288811648,"cfo":-144532290586,"capex":108045801472,"totalAssets":4323308266498,"totalLiabilities":3582445702772,"totalEquity":740862563726,"cash":329349268044,"totalDebt":980296155384},{"fiscalYear":2023,"statement":"연결","revenue":3352921775830,"operatingIncome":-404531815195,"netIncome":-1456960619972,"controllingNetIncome":-1400561922896,"ebitda":-272635262632,"fcff":-308706942398,"cfo":-302290575812,"capex":6416366586,"totalAssets":4640488559862,"totalLiabilities":5080708761456,"totalEquity":-440220201594,"cash":224569253923,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":2686174110954,"operatingIncome":20642182140,"netIncome":66803953317,"controllingNetIncome":34975507413,"ebitda":null,"fcff":59946979303,"cfo":61614346825,"capex":1667367522,"totalAssets":4323923757006,"totalLiabilities":3796724785337,"totalEquity":527198971669,"cash":344674696792,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":2174483568714,"operatingIncome":52789167779,"netIncome":95829321273,"controllingNetIncome":63818016182,"ebitda":115844945524,"fcff":110733221493,"cfo":115087827658,"capex":4354606165,"totalAssets":4127053459058,"totalLiabilities":3484163079501,"totalEquity":642890379557,"cash":383478032241,"totalDebt":null}],"quarterly":[{"stockCode":"009410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":507795148573,"operatingIncome":-5769954774,"netIncome":113849024551,"prevYearRevenue":633046056977,"prevYearOperatingIncome":8552338823,"prevYearNetIncome":12134110344,"source":"11014","updatedAt":"2026-08-26T22:21:45.440Z"},{"stockCode":"009410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":467410752933,"operatingIncome":13162774612,"netIncome":95306723960,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:45.442Z"},{"stockCode":"009410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":354851639753,"operatingIncome":17732174578,"netIncome":-2994558228,"prevYearRevenue":635415570429,"prevYearOperatingIncome":15516196901,"prevYearNetIncome":-38537962359,"source":"11013","updatedAt":"2026-08-26T22:21:44.804Z"},{"stockCode":"009410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":320064703526,"operatingIncome":37170590681,"netIncome":-11465821048,"prevYearRevenue":563862096779,"prevYearOperatingIncome":29880151040,"prevYearNetIncome":-74788464879,"source":"11012","updatedAt":"2026-08-26T22:21:45.072Z"}]}