{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009440","name":"KC그린홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":756,"marketCap":17568790596,"sharesOutstanding":23239141,"asOf":"2026-09-26T15:09:35.298Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.2,"evEbitda":0.23,"ev":13368904738,"fcff":-2285231156,"fcffYield":-0.1709,"roe":-0.2991,"revenueGrowth":{"y1":-0.7958,"y3":-0.5048,"y5":-0.338},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.259Z"},"price":{"high52w":756,"low52w":756,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.7467},{"label":"5년","value":-0.865}]},"dividends":[{"fiscalYear":2023,"dps":50,"yieldPct":1.34,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1.81,"payoutPct":null},{"fiscalYear":2021,"dps":70,"yieldPct":1.65,"payoutPct":57.2},{"fiscalYear":2020,"dps":40,"yieldPct":0.79,"payoutPct":null},{"fiscalYear":2019,"dps":60,"yieldPct":1.23,"payoutPct":16.24},{"fiscalYear":2018,"dps":80,"yieldPct":2.07,"payoutPct":13.82},{"fiscalYear":2017,"dps":110,"yieldPct":2.1,"payoutPct":47.42}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":534720764469,"operatingIncome":13275985121,"netIncome":18769761561,"controllingNetIncome":12810724235,"ebitda":30962319948,"fcff":-4001130309,"cfo":1356045417,"capex":8225429045,"totalAssets":670840466899,"totalLiabilities":384112880147,"totalEquity":286727586752,"cash":71110682532,"totalDebt":107489712087},{"fiscalYear":2019,"statement":"연결","revenue":690285836438,"operatingIncome":21512406420,"netIncome":14327973321,"controllingNetIncome":8170592948,"ebitda":47693383843,"fcff":92319645971,"cfo":95417052165,"capex":5950499562,"totalAssets":816143779044,"totalLiabilities":521778676607,"totalEquity":294365102437,"cash":132325328158,"totalDebt":119268121286},{"fiscalYear":2020,"statement":"연결","revenue":676312993145,"operatingIncome":-47920726519,"netIncome":-78918168769,"controllingNetIncome":-36987172751,"ebitda":-20383270230,"fcff":-68488434005,"cfo":-58163136066,"capex":13479077876,"totalAssets":758995612887,"totalLiabilities":543844296171,"totalEquity":215151316716,"cash":80166256589,"totalDebt":188372816346},{"fiscalYear":2021,"statement":"연결","revenue":742115825118,"operatingIncome":20403955271,"netIncome":9793621075,"controllingNetIncome":2707505745,"ebitda":50059027001,"fcff":98652883450,"cfo":96809818754,"capex":1535242368,"totalAssets":906605618427,"totalLiabilities":646639158815,"totalEquity":259966459612,"cash":159385530278,"totalDebt":199542138327},{"fiscalYear":2022,"statement":"연결","revenue":708044591898,"operatingIncome":13566515116,"netIncome":-17036532280,"controllingNetIncome":-3031937069,"ebitda":53423371216,"fcff":-144522485590,"cfo":-116079342677,"capex":33424889158,"totalAssets":792860678470,"totalLiabilities":534872842836,"totalEquity":257987835634,"cash":66291996454,"totalDebt":181911338604},{"fiscalYear":2023,"statement":"연결","revenue":698466593657,"operatingIncome":-29862667318,"netIncome":-55928223819,"controllingNetIncome":-22502262382,"ebitda":94670000769,"fcff":-118548706008,"cfo":-89724018830,"capex":40941047566,"totalAssets":916578395937,"totalLiabilities":701431383176,"totalEquity":215147012761,"cash":44419114202,"totalDebt":221850844807},{"fiscalYear":2024,"statement":"연결","revenue":421050049185,"operatingIncome":-65171150118,"netIncome":-4984549580,"controllingNetIncome":36385315618,"ebitda":27261719111,"fcff":-24354796401,"cfo":-25534406177,"capex":6949418314,"totalAssets":289342395414,"totalLiabilities":116324161045,"totalEquity":173018234369,"cash":19994564425,"totalDebt":49684372454},{"fiscalYear":2025,"statement":"연결","revenue":85959945472,"operatingIncome":-1574279438,"netIncome":-40828476557,"controllingNetIncome":-40398565735,"ebitda":58780583452,"fcff":-2285231156,"cfo":-665230656,"capex":2882732956,"totalAssets":172280442883,"totalLiabilities":58196733077,"totalEquity":114083709806,"cash":13742880133,"totalDebt":9542994275}],"quarterly":[{"stockCode":"009440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16037948907,"operatingIncome":42797644,"netIncome":-4934952012,"prevYearRevenue":126829853492,"prevYearOperatingIncome":-2672789663,"prevYearNetIncome":21757504345,"source":"11014","updatedAt":"2026-08-26T22:35:08.419Z"},{"stockCode":"009440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15420660782,"operatingIncome":-3040483066,"netIncome":-41557225346,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:08.422Z"},{"stockCode":"009440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14921114774,"operatingIncome":-1072643092,"netIncome":81931042,"prevYearRevenue":25829264757,"prevYearOperatingIncome":-1432121730,"prevYearNetIncome":-993891875,"source":"11013","updatedAt":"2026-08-26T22:35:07.913Z"},{"stockCode":"009440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20389861812,"operatingIncome":2435873120,"netIncome":4044919348,"prevYearRevenue":26362338718,"prevYearOperatingIncome":3607373163,"prevYearNetIncome":6657592676,"source":"11012","updatedAt":"2026-08-26T22:35:08.171Z"}]}