{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009460","name":"한창제지","market":"KOSPI","sector":"펄프, 종이 및 판지 제조업","lastPrice":2595,"marketCap":32021485170,"sharesOutstanding":12339686,"asOf":"2026-09-26T15:09:35.298Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.12,"evEbitda":1.38,"ev":11075523784,"fcff":2291167463,"fcffYield":0.2069,"roe":-0.1477,"revenueGrowth":{"y1":-0.0928,"y3":0.0749,"y5":0.0926},"operatingIncomeGrowth":{"y1":-5.5458,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.311Z"},"price":{"high52w":3490,"low52w":1828,"fromHigh":-0.2564,"returns":[{"label":"1개월","value":-0.1336},{"label":"3개월","value":0.0058},{"label":"6개월","value":-0.028},{"label":"1년","value":-0.0057},{"label":"3년","value":-0.3662},{"label":"5년","value":-0.7271}]},"dividends":[{"fiscalYear":2022,"dps":20,"yieldPct":1.38,"payoutPct":94.7},{"fiscalYear":2021,"dps":20,"yieldPct":1,"payoutPct":7.9},{"fiscalYear":2020,"dps":20,"yieldPct":0.8,"payoutPct":11.3},{"fiscalYear":2019,"dps":20,"yieldPct":0.7,"payoutPct":16.2},{"fiscalYear":2018,"dps":20,"yieldPct":0.8,"payoutPct":12.1},{"fiscalYear":2017,"dps":20,"yieldPct":2,"payoutPct":10.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":200018843787,"operatingIncome":11654312400,"netIncome":9626477212,"controllingNetIncome":null,"ebitda":16666488825,"fcff":1824191637,"cfo":6305158268,"capex":5937747078,"totalAssets":154683755821,"totalLiabilities":77630550974,"totalEquity":77053204847,"cash":16038851883,"totalDebt":42855916609},{"fiscalYear":2019,"statement":"별도","revenue":181407722252,"operatingIncome":10850046779,"netIncome":7375908389,"controllingNetIncome":null,"ebitda":15507842558,"fcff":6113280060,"cfo":10410416359,"capex":5342858082,"totalAssets":171963791952,"totalLiabilities":86019806820,"totalEquity":85943985132,"cash":31137685299,"totalDebt":50969843174},{"fiscalYear":2020,"statement":"별도","revenue":171478302287,"operatingIncome":17247280915,"netIncome":10589706862,"controllingNetIncome":null,"ebitda":23678980610,"fcff":9120975882,"cfo":20755025706,"capex":12685156974,"totalAssets":181081553603,"totalLiabilities":86371983476,"totalEquity":94709570127,"cash":28708652405,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":182209638870,"operatingIncome":17762577766,"netIncome":15021665983,"controllingNetIncome":null,"ebitda":17808359110,"fcff":-24304041145,"cfo":13911220211,"capex":39167995327,"totalAssets":248597574228,"totalLiabilities":140052513951,"totalEquity":108545060277,"cash":52370459479,"totalDebt":96073592361},{"fiscalYear":2022,"statement":"별도","revenue":214923504794,"operatingIncome":1285737605,"netIncome":1260744010,"controllingNetIncome":null,"ebitda":17771045503,"fcff":-61216990878,"cfo":6898400119,"capex":69623126496,"totalAssets":283062451163,"totalLiabilities":172631641520,"totalEquity":110430809643,"cash":13532679170,"totalDebt":121228251377},{"fiscalYear":2023,"statement":"별도","revenue":276033575626,"operatingIncome":-11474501616,"netIncome":-17494819303,"controllingNetIncome":null,"ebitda":-1779339906,"fcff":-9790336546,"cfo":-2503659673,"capex":11718967914,"totalAssets":288895489417,"totalLiabilities":197857870801,"totalEquity":91037618616,"cash":21480826998,"totalDebt":144781686581},{"fiscalYear":2024,"statement":"별도","revenue":294257732833,"operatingIncome":1142467067,"netIncome":2639511966,"controllingNetIncome":null,"ebitda":10654073206,"fcff":3140840724,"cfo":3356363749,"capex":5362720242,"totalAssets":287559143129,"totalLiabilities":193177410262,"totalEquity":94381732867,"cash":11105313628,"totalDebt":138725737071},{"fiscalYear":2025,"statement":"별도","revenue":266951905121,"operatingIncome":-5193445386,"netIncome":-13092614471,"controllingNetIncome":null,"ebitda":8048845173,"fcff":2291167463,"cfo":5406582163,"capex":7755501647,"totalAssets":287460858999,"totalLiabilities":204534831309,"totalEquity":82926027690,"cash":20945961386,"totalDebt":null}],"quarterly":[{"stockCode":"009460","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":68681755747,"operatingIncome":-386104547,"netIncome":-2149070374,"prevYearRevenue":75863425282,"prevYearOperatingIncome":-219743859,"prevYearNetIncome":-962602008,"source":"11014","updatedAt":"2026-08-26T22:32:23.523Z"},{"stockCode":"009460","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":65240478203,"operatingIncome":-1337433486,"netIncome":-5230301043,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:23.526Z"},{"stockCode":"009460","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":65646831735,"operatingIncome":1687219614,"netIncome":677455660,"prevYearRevenue":65618145271,"prevYearOperatingIncome":-1742636870,"prevYearNetIncome":-3142904499,"source":"11013","updatedAt":"2026-08-26T22:32:23.003Z"},{"stockCode":"009460","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":71770245313,"operatingIncome":3959891062,"netIncome":940989276,"prevYearRevenue":67411525900,"prevYearOperatingIncome":-1727270483,"prevYearNetIncome":-2570338555,"source":"11012","updatedAt":"2026-08-26T22:32:23.253Z"}]}