{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009520","name":"포스코엠텍","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":12450,"marketCap":518451652350,"sharesOutstanding":41642703,"asOf":"2026-09-26T15:09:35.298Z"},"valuation":{"fiscalYear":2025,"per":367.31,"perTtm":32.92,"ttmPeriod":"25Q3~26Q2","pbr":4.54,"psr":1.45,"evEbitda":120.09,"ev":494962364869,"fcff":874721839,"fcffYield":0.0018,"roe":0.0125,"revenueGrowth":{"y1":0.0312,"y3":0.0146,"y5":0.0695},"operatingIncomeGrowth":{"y1":-0.2729,"y3":-0.454,"y5":-0.3835},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.125Z"},"price":{"high52w":21450,"low52w":9180,"fromHigh":-0.4196,"returns":[{"label":"1개월","value":-0.0511},{"label":"3개월","value":0.0696},{"label":"6개월","value":-0.2812},{"label":"1년","value":-0.105},{"label":"3년","value":-0.5714},{"label":"5년","value":0.5351}]},"dividends":[{"fiscalYear":2025,"dps":10,"yieldPct":0.1,"payoutPct":29.5},{"fiscalYear":2024,"dps":20,"yieldPct":0.2,"payoutPct":146.7},{"fiscalYear":2023,"dps":35,"yieldPct":0.1,"payoutPct":29.9},{"fiscalYear":2022,"dps":37,"yieldPct":0.4,"payoutPct":31.9},{"fiscalYear":2021,"dps":80,"yieldPct":1,"payoutPct":25.5},{"fiscalYear":2020,"dps":80,"yieldPct":1.8,"payoutPct":35.4},{"fiscalYear":2019,"dps":80,"yieldPct":1.7,"payoutPct":31.5},{"fiscalYear":2018,"dps":80,"yieldPct":1.3,"payoutPct":23.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":300968993833,"operatingIncome":18991650434,"netIncome":14101413158,"controllingNetIncome":14101413158,"ebitda":21773265538,"fcff":6908449343,"cfo":9844000393,"capex":3542029092,"totalAssets":122732582737,"totalLiabilities":34481400559,"totalEquity":88251182178,"cash":2120789750,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":288697939148,"operatingIncome":13060614300,"netIncome":10576708447,"controllingNetIncome":null,"ebitda":15301786581,"fcff":6288141703,"cfo":8028299929,"capex":1740158226,"totalAssets":129016969825,"totalLiabilities":39056698845,"totalEquity":89960270980,"cash":1443562374,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":255399800061,"operatingIncome":11611240621,"netIncome":9409919553,"controllingNetIncome":null,"ebitda":13739948849,"fcff":11487772177,"cfo":12644335006,"capex":1156562829,"totalAssets":130303408273,"totalLiabilities":33902814084,"totalEquity":96400594189,"cash":6557602443,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":323878359080,"operatingIncome":16375758805,"netIncome":13064109990,"controllingNetIncome":null,"ebitda":17856329562,"fcff":948901538,"cfo":3411845895,"capex":2462944357,"totalAssets":156334135241,"totalLiabilities":51769384866,"totalEquity":104564750375,"cash":6160742479,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":342175910791,"operatingIncome":6356472443,"netIncome":4825407603,"controllingNetIncome":null,"ebitda":8046099382,"fcff":-11214342432,"cfo":-7894212459,"capex":3320129973,"totalAssets":159723837264,"totalLiabilities":45114339289,"totalEquity":114609497975,"cash":3710674598,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":341410235234,"operatingIncome":4487629441,"netIncome":4868317716,"controllingNetIncome":null,"ebitda":8054634394,"fcff":9884080029,"cfo":17154396385,"capex":7270316356,"totalAssets":154927324419,"totalLiabilities":39170373630,"totalEquity":115756950789,"cash":13905412836,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":346628290419,"operatingIncome":1422749362,"netIncome":567503575,"controllingNetIncome":null,"ebitda":4419751743,"fcff":-10546500461,"cfo":-7687294340,"capex":2859206121,"totalAssets":149757864258,"totalLiabilities":37944730555,"totalEquity":111813133703,"cash":14724138983,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":357432185147,"operatingIncome":1034456160,"netIncome":1411497670,"controllingNetIncome":null,"ebitda":4121437936,"fcff":874721839,"cfo":1556128510,"capex":681406671,"totalAssets":155201620131,"totalLiabilities":40949513215,"totalEquity":114252106916,"cash":23489287481,"totalDebt":null}],"quarterly":[{"stockCode":"009520","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":82877558086,"operatingIncome":1736623220,"netIncome":1331978289,"prevYearRevenue":88180193633,"prevYearOperatingIncome":-3104443105,"prevYearNetIncome":-2316884945,"source":"11014","updatedAt":"2026-08-26T22:21:38.162Z"},{"stockCode":"009520","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":98901022102,"operatingIncome":3337988089,"netIncome":4448480423,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:38.164Z"},{"stockCode":"009520","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":103339758743,"operatingIncome":2479007846,"netIncome":2237643864,"prevYearRevenue":86307683079,"prevYearOperatingIncome":-795713321,"prevYearNetIncome":-765485108,"source":"11013","updatedAt":"2026-08-26T22:21:37.633Z"},{"stockCode":"009520","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":107195793914,"operatingIncome":9668226696,"netIncome":7732713783,"prevYearRevenue":89345921880,"prevYearOperatingIncome":-3244441828,"prevYearNetIncome":-3603475934,"source":"11012","updatedAt":"2026-08-26T22:21:37.881Z"}]}