{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009810","name":"플레이그램","market":"KOSPI","sector":"기타 전문 도매업","lastPrice":1934,"marketCap":39360102704,"sharesOutstanding":20351656,"asOf":"2026-09-26T15:09:35.300Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":20.42,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.16,"evEbitda":null,"ev":-7080304576,"fcff":9185342126,"fcffYield":null,"roe":-0.0344,"revenueGrowth":{"y1":-0.0649,"y3":0.241,"y5":0.4906},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.402Z"},"price":{"high52w":3139.4531,"low52w":1632,"fromHigh":-0.384,"returns":[{"label":"1개월","value":-0.0257},{"label":"3개월","value":0.185},{"label":"6개월","value":-0.0267},{"label":"1년","value":-0.3821},{"label":"3년","value":-0.6929},{"label":"5년","value":-0.8756}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":6528349633,"operatingIncome":-1178757319,"netIncome":-14119687958,"controllingNetIncome":-14104811794,"ebitda":-942426960,"fcff":1813051854,"cfo":1891497309,"capex":78445455,"totalAssets":45213640495,"totalLiabilities":2567328022,"totalEquity":42646312473,"cash":14027088849,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":8774909615,"operatingIncome":-1364413652,"netIncome":-3276104129,"controllingNetIncome":-3268464621,"ebitda":null,"fcff":null,"cfo":7027159,"capex":null,"totalAssets":42708082818,"totalLiabilities":1359385387,"totalEquity":41348697431,"cash":21709322417,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":34094042677,"operatingIncome":-2409284459,"netIncome":3639877574,"controllingNetIncome":3647679798,"ebitda":null,"fcff":-1400742026,"cfo":-1423907210,"capex":4934806,"totalAssets":69040671433,"totalLiabilities":6899406385,"totalEquity":62141265048,"cash":30258727132,"totalDebt":152886800},{"fiscalYear":2021,"statement":"연결","revenue":40831807103,"operatingIncome":-1511144382,"netIncome":-18015508627,"controllingNetIncome":-18011197489,"ebitda":-1489752643,"fcff":-5005820469,"cfo":-4460290850,"capex":545529619,"totalAssets":129521137663,"totalLiabilities":77794237641,"totalEquity":51726900022,"cash":51703235756,"totalDebt":28228206038},{"fiscalYear":2022,"statement":"연결","revenue":131301686660,"operatingIncome":-6864422815,"netIncome":-3943930162,"controllingNetIncome":1313938734,"ebitda":null,"fcff":-14783870699,"cfo":-10546352266,"capex":4480785814,"totalAssets":303643329972,"totalLiabilities":120092720408,"totalEquity":183550609564,"cash":51837730013,"totalDebt":15348441593},{"fiscalYear":2023,"statement":"연결","revenue":214420293706,"operatingIncome":-2591617556,"netIncome":-43211170123,"controllingNetIncome":-37576131406,"ebitda":32274419589,"fcff":25926296945,"cfo":26537739073,"capex":1278570628,"totalAssets":273648831677,"totalLiabilities":99973852839,"totalEquity":173674978838,"cash":74473721709,"totalDebt":2445173100},{"fiscalYear":2024,"statement":"연결","revenue":268344392135,"operatingIncome":-5099237519,"netIncome":-2314274676,"controllingNetIncome":-1320407642,"ebitda":null,"fcff":-583849487,"cfo":-383059183,"capex":1849079696,"totalAssets":336750096820,"totalLiabilities":131314143054,"totalEquity":205435953766,"cash":95890070263,"totalDebt":65540890723},{"fiscalYear":2025,"statement":"연결","revenue":250921655440,"operatingIncome":-4396790646,"netIncome":-2979252949,"controllingNetIncome":-2461425131,"ebitda":21134770786,"fcff":9185342126,"cfo":11589743846,"capex":4075179022,"totalAssets":289194202550,"totalLiabilities":107400216083,"totalEquity":181793986467,"cash":85466847898,"totalDebt":39026440618}],"quarterly":[{"stockCode":"009810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":62573131800,"operatingIncome":-194231509,"netIncome":3457668989,"prevYearRevenue":65763641293,"prevYearOperatingIncome":-342107034,"prevYearNetIncome":-2973986320,"source":"11014","updatedAt":"2026-08-26T22:33:29.044Z"},{"stockCode":"009810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":65932145896,"operatingIncome":-2706655433,"netIncome":-3777406415,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:29.050Z"},{"stockCode":"009810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":65691642856,"operatingIncome":1672892989,"netIncome":-1171004382,"prevYearRevenue":60605720234,"prevYearOperatingIncome":-896369540,"prevYearNetIncome":453487596,"source":"11013","updatedAt":"2026-08-26T22:33:28.529Z"},{"stockCode":"009810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":81298579950,"operatingIncome":2543870377,"netIncome":3418516449,"prevYearRevenue":55127479482,"prevYearOperatingIncome":-48312832,"prevYearNetIncome":-3113003119,"source":"11012","updatedAt":"2026-08-26T22:33:28.765Z"}]}