{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009830","name":"한화솔루션","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":27450,"marketCap":6173300113200,"sharesOutstanding":224892536,"asOf":"2026-09-26T15:09:35.300Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.46,"evEbitda":17.49,"ev":18680180113200,"fcff":-2259349120000,"fcffYield":-0.1209,"roe":-0.0701,"revenueGrowth":{"y1":0.0758,"y3":-0.0079,"y5":0.0771},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.564Z"},"price":{"high52w":58500,"low52w":22850,"fromHigh":-0.5308,"returns":[{"label":"1개월","value":-0.1781},{"label":"3개월","value":-0.1044},{"label":"6개월","value":-0.23},{"label":"1년","value":-0.0436},{"label":"3년","value":-0.0773},{"label":"5년","value":-0.3449}]},"dividends":[{"fiscalYear":2024,"dps":300,"yieldPct":1.9,"payoutPct":-3.7},{"fiscalYear":2023,"dps":300,"yieldPct":0.8,"payoutPct":-36.7},{"fiscalYear":2019,"dps":200,"yieldPct":1.1,"payoutPct":-13.7},{"fiscalYear":2018,"dps":200,"yieldPct":1,"payoutPct":17.6},{"fiscalYear":2017,"dps":350,"yieldPct":1.2,"payoutPct":7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":8036991362167,"operatingIncome":337012931388,"netIncome":180415766483,"controllingNetIncome":188160566124,"ebitda":1019524064169,"fcff":588631535063,"cfo":1209290994751,"capex":766706223100,"totalAssets":13852619722836,"totalLiabilities":8921461334624,"totalEquity":4931158388212,"cash":644785721050,"totalDebt":5041061892454},{"fiscalYear":2016,"statement":"연결","revenue":9258832683954,"operatingIncome":779218090575,"netIncome":770943675548,"controllingNetIncome":755256458806,"ebitda":1510047508932,"fcff":680151951941,"cfo":1151003611390,"capex":631226630458,"totalAssets":13817913129303,"totalLiabilities":8349586420374,"totalEquity":5468326708929,"cash":1012313392800,"totalDebt":4829594164651},{"fiscalYear":2017,"statement":"연결","revenue":9341813226373,"operatingIncome":756410990517,"netIncome":834534179123,"controllingNetIncome":824697350081,"ebitda":1385271158245,"fcff":539966372778,"cfo":916231863267,"capex":504439746221,"totalAssets":13649487899740,"totalLiabilities":7462014737362,"totalEquity":6187473162378,"cash":804983081320,"totalDebt":4417377060115},{"fiscalYear":2018,"statement":"연결","revenue":9046041904194,"operatingIncome":354345747966,"netIncome":160444990066,"controllingNetIncome":186679515032,"ebitda":null,"fcff":96868770404,"cfo":726704240219,"capex":739533494060,"totalAssets":15231475447557,"totalLiabilities":9004379085506,"totalEquity":6227096362051,"cash":1024121436014,"totalDebt":5888542382102},{"fiscalYear":2019,"statement":"연결","revenue":9503286226445,"operatingIncome":378325667351,"netIncome":-248864999187,"controllingNetIncome":-237622602401,"ebitda":1665148566518,"fcff":210058226183,"cfo":1206117680069,"capex":1174521150290,"totalAssets":15681128868341,"totalLiabilities":9875281658412,"totalEquity":5805847209929,"cash":1084516315974,"totalDebt":6368573228391},{"fiscalYear":2020,"statement":"연결","revenue":9195008128360,"operatingIncome":594183118076,"netIncome":301722374169,"controllingNetIncome":309076634095,"ebitda":1636236651849,"fcff":310064204253,"cfo":1069541687095,"capex":892034097375,"totalAssets":15137319821657,"totalLiabilities":9169604331158,"totalEquity":5967715490499,"cash":1199836790880,"totalDebt":5688573526287},{"fiscalYear":2021,"statement":"연결","revenue":10725192384822,"operatingIncome":738347655292,"netIncome":616328220396,"controllingNetIncome":619050614652,"ebitda":null,"fcff":231544198592,"cfo":990890683781,"capex":822683927242,"totalAssets":20007572194182,"totalLiabilities":11806325074949,"totalEquity":8201247119233,"cash":1567162571367,"totalDebt":5874826692703},{"fiscalYear":2022,"statement":"연결","revenue":13653948104906,"operatingIncome":966247380110,"netIncome":366023151112,"controllingNetIncome":359146279412,"ebitda":1401318413738,"fcff":-726824922370,"cfo":115716723309,"capex":941986070143,"totalAssets":23831697412977,"totalLiabilities":13934785853643,"totalEquity":9896911559334,"cash":2548379660490,"totalDebt":7208173146865},{"fiscalYear":2023,"statement":"연결","revenue":13288744762930,"operatingIncome":604528962904,"netIncome":-155257718254,"controllingNetIncome":-208073771747,"ebitda":2975514607490,"fcff":-1609337956518,"cfo":517954151584,"capex":2411092529575,"totalAssets":24492909473815,"totalLiabilities":15482363318996,"totalEquity":9010546154819,"cash":2013966344,"totalDebt":9349944711614},{"fiscalYear":2024,"statement":"연결","revenue":12394023649010,"operatingIncome":-300237959946,"netIncome":-1368980474463,"controllingNetIncome":-1404399363575,"ebitda":null,"fcff":-2316041340549,"cfo":638486498245,"capex":3418957468793,"totalAssets":30036831374114,"totalLiabilities":19429975219652,"totalEquity":10606856154462,"cash":2184380593410,"totalDebt":12721935666573},{"fiscalYear":2025,"statement":"연결","revenue":13333055000000,"operatingIncome":-364759000000,"netIncome":-615282000000,"controllingNetIncome":-650442000000,"ebitda":1067888000000,"fcff":-2259349120000,"cfo":-655006000000,"capex":2017506000000,"totalAssets":33144011000000,"totalLiabilities":21958972000000,"totalEquity":11185039000000,"cash":2470461000000,"totalDebt":14977341000000}],"quarterly":[{"stockCode":"009830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3364316000000,"operatingIncome":-7418000000,"netIncome":4522000000,"prevYearRevenue":2745895000000,"prevYearOperatingIncome":-80313000000,"prevYearNetIncome":-387646000000,"source":"11014","updatedAt":"2026-08-26T22:19:10.829Z"},{"stockCode":"009830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3756998000000,"operatingIncome":-489722000000,"netIncome":-411170000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:10.832Z"},{"stockCode":"009830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3881952000000,"operatingIncome":92610000000,"netIncome":-38198000000,"prevYearRevenue":3094476000000,"prevYearOperatingIncome":30314000000,"prevYearNetIncome":-30195000000,"source":"11013","updatedAt":"2026-08-26T22:19:10.292Z"},{"stockCode":"009830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4582655000000,"operatingIncome":306534000000,"netIncome":292871000000,"prevYearRevenue":3117265000000,"prevYearOperatingIncome":102067000000,"prevYearNetIncome":-178439000000,"source":"11012","updatedAt":"2026-08-26T22:19:10.547Z"}]}