{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009900","name":"명신산업","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":8280,"marketCap":434452701240,"sharesOutstanding":52470133,"asOf":"2026-09-26T15:09:35.300Z"},"valuation":{"fiscalYear":2025,"per":6.36,"perTtm":4.81,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":0.27,"evEbitda":2.23,"ev":304724461319,"fcff":130067221343,"fcffYield":0.4268,"roe":0.094,"revenueGrowth":{"y1":0.0288,"y3":0.0224,"y5":0.1489},"operatingIncomeGrowth":{"y1":-0.3074,"y3":-0.0683,"y5":0.0915},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.852Z"},"price":{"high52w":14700,"low52w":5950,"fromHigh":-0.4367,"returns":[{"label":"1개월","value":0.0363},{"label":"3개월","value":0.1983},{"label":"6개월","value":-0.1551},{"label":"1년","value":-0.0417},{"label":"3년","value":-0.54},{"label":"5년","value":-0.709}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.11,"payoutPct":7.7},{"fiscalYear":2024,"dps":150,"yieldPct":1.66,"payoutPct":6.1},{"fiscalYear":2023,"dps":100,"yieldPct":0.64,"payoutPct":3.4}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":809027813381,"operatingIncome":66211555281,"netIncome":-88786090362,"controllingNetIncome":-88786090362,"ebitda":null,"fcff":14217482369,"cfo":48131126189,"capex":37076891322,"totalAssets":476900966475,"totalLiabilities":292854333889,"totalEquity":184046632586,"cash":88466092142,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":1107708433619,"operatingIncome":56483430574,"netIncome":45336209515,"controllingNetIncome":45336209515,"ebitda":76916396627,"fcff":-50894202558,"cfo":22790634743,"capex":78514621004,"totalAssets":719480410348,"totalLiabilities":422389631503,"totalEquity":297090778845,"cash":100969985320,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":1515242090552,"operatingIncome":126853664705,"netIncome":85711784999,"controllingNetIncome":85711784999,"ebitda":null,"fcff":31469086945,"cfo":97679793766,"capex":73422183406,"totalAssets":929267254095,"totalLiabilities":545467699718,"totalEquity":383799554377,"cash":136162552051,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":1738905096629,"operatingIncome":208112383711,"netIncome":152651612715,"controllingNetIncome":152651612715,"ebitda":219109295017,"fcff":200081588696,"cfo":246191220695,"capex":57389536447,"totalAssets":1044875997928,"totalLiabilities":509720440831,"totalEquity":535155557097,"cash":252817761204,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1573818204184,"operatingIncome":148119754582,"netIncome":129093643417,"controllingNetIncome":129093643417,"ebitda":null,"fcff":111126691157,"cfo":203697591841,"capex":105222670168,"totalAssets":1210314499204,"totalLiabilities":512838006337,"totalEquity":697476492867,"cash":266602309847,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1619154581776,"operatingIncome":102591824890,"netIncome":68334903349,"controllingNetIncome":68334903349,"ebitda":136591529635,"fcff":130067221343,"cfo":158876295088,"capex":40910596824,"totalAssets":1420721058269,"totalLiabilities":651835347699,"totalEquity":768885710570,"cash":214182715859,"totalDebt":84454475938}],"quarterly":[{"stockCode":"009900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":443337023988,"operatingIncome":36347264302,"netIncome":32874675379,"prevYearRevenue":384752841800,"prevYearOperatingIncome":38932257963,"prevYearNetIncome":20312297403,"source":"11014","updatedAt":"2026-08-26T22:22:06.216Z"},{"stockCode":"009900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":417311917464,"operatingIncome":10486759087,"netIncome":4819150486,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:06.219Z"},{"stockCode":"009900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":412049586000,"operatingIncome":20606832879,"netIncome":22330756730,"prevYearRevenue":359636503847,"prevYearOperatingIncome":30063949599,"prevYearNetIncome":16738253095,"source":"11013","updatedAt":"2026-08-26T22:22:05.704Z"},{"stockCode":"009900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":497054350040,"operatingIncome":44136149517,"netIncome":30217492177,"prevYearRevenue":398869136477,"prevYearOperatingIncome":25693851902,"prevYearNetIncome":13902824389,"source":"11012","updatedAt":"2026-08-26T22:22:05.966Z"}]}