{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/009970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"009970","name":"영원무역홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":166200,"marketCap":2152924385400,"sharesOutstanding":12953817,"asOf":"2026-09-26T15:09:35.300Z"},"valuation":{"fiscalYear":2025,"per":5.86,"perTtm":2.8,"ttmPeriod":"25Q3~26Q2","pbr":0.71,"psr":0.44,"evEbitda":1.4,"ev":1173640585998,"fcff":298903775849,"fcffYield":0.2547,"roe":0.1283,"revenueGrowth":{"y1":0.1368,"y3":0.0259,"y5":0.1142},"operatingIncomeGrowth":{"y1":0.4225,"y3":-0.098,"y5":0.1663},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.363Z"},"price":{"high52w":250000,"low52w":133200,"fromHigh":-0.3352,"returns":[{"label":"1개월","value":-0.0113},{"label":"3개월","value":0.0097},{"label":"6개월","value":-0.253},{"label":"1년","value":0.194},{"label":"3년","value":1.0646},{"label":"5년","value":2.4625}]},"dividends":[{"fiscalYear":2025,"dps":6576,"yieldPct":2.9,"payoutPct":20.8},{"fiscalYear":2024,"dps":5350,"yieldPct":6,"payoutPct":18.6},{"fiscalYear":2023,"dps":3970,"yieldPct":4.2,"payoutPct":12.4},{"fiscalYear":2022,"dps":3050,"yieldPct":4.9,"payoutPct":8},{"fiscalYear":2021,"dps":2000,"yieldPct":4.2,"payoutPct":10.5},{"fiscalYear":2020,"dps":1200,"yieldPct":3.2,"payoutPct":13.3},{"fiscalYear":2019,"dps":1000,"yieldPct":2,"payoutPct":9.6},{"fiscalYear":2018,"dps":800,"yieldPct":1.2,"payoutPct":10.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1880488283777,"operatingIncome":230875437589,"netIncome":172629437721,"controllingNetIncome":84680305139,"ebitda":null,"fcff":238638486198,"cfo":299344825975,"capex":67569346469,"totalAssets":2648231029182,"totalLiabilities":921895812856,"totalEquity":1726335216326,"cash":555901272876,"totalDebt":387175647438},{"fiscalYear":2016,"statement":"연결","revenue":2338014921195,"operatingIncome":200995943684,"netIncome":128985771349,"controllingNetIncome":69200315310,"ebitda":247367667738,"fcff":56343602110,"cfo":129248633632,"capex":82324714968,"totalAssets":2838123068022,"totalLiabilities":1082669957117,"totalEquity":1755453110905,"cash":583030712557,"totalDebt":506710035936},{"fiscalYear":2017,"statement":"연결","revenue":2384765744265,"operatingIncome":210302067958,"netIncome":117579783616,"controllingNetIncome":71593734288,"ebitda":391271601803,"fcff":42532419735,"cfo":191077551054,"capex":161655880586,"totalAssets":2760525744291,"totalLiabilities":1006884485575,"totalEquity":1753641258716,"cash":506740054405,"totalDebt":436974769136},{"fiscalYear":2018,"statement":"연결","revenue":2518695930139,"operatingIncome":254901724490,"netIncome":152106278538,"controllingNetIncome":86248927187,"ebitda":315846293702,"fcff":141693862654,"cfo":271732947604,"capex":141283173650,"totalAssets":3262155792804,"totalLiabilities":1081984943807,"totalEquity":2180170848997,"cash":540565836683,"totalDebt":386678217668},{"fiscalYear":2019,"statement":"연결","revenue":2737959365703,"operatingIncome":298988113176,"netIncome":227683258590,"controllingNetIncome":120950606588,"ebitda":373908217055,"fcff":160667121679,"cfo":282483205332,"capex":136893471105,"totalAssets":3789427813762,"totalLiabilities":1213687376031,"totalEquity":2575740437731,"cash":547379455943,"totalDebt":437966237774},{"fiscalYear":2020,"statement":"연결","revenue":2850956468358,"operatingIncome":340765358047,"netIncome":234465776622,"controllingNetIncome":104863374277,"ebitda":429647595684,"fcff":362074012851,"cfo":446746314305,"capex":97929888734,"totalAssets":3732514860246,"totalLiabilities":1115409879234,"totalEquity":2617104981012,"cash":964590475751,"totalDebt":368568536071},{"fiscalYear":2021,"statement":"연결","revenue":3240513827424,"operatingIncome":570492659317,"netIncome":446829434889,"controllingNetIncome":220793084320,"ebitda":590547357827,"fcff":267457137291,"cfo":404879753943,"capex":143908798165,"totalAssets":4325576166733,"totalLiabilities":1170497824939,"totalEquity":3155078341794,"cash":849455181908,"totalDebt":313375669036},{"fiscalYear":2022,"statement":"연결","revenue":4533879205529,"operatingIncome":1002198707249,"netIncome":898144561108,"controllingNetIncome":440843105607,"ebitda":1102515056282,"fcff":371898946746,"cfo":519228688003,"capex":158921965641,"totalAssets":5490219711184,"totalLiabilities":1503556312790,"totalEquity":3986663398394,"cash":1000869586527,"totalDebt":470015227915},{"fiscalYear":2023,"statement":"연결","revenue":4355478262337,"operatingIncome":872582133502,"netIncome":718736627040,"controllingNetIncome":371729592797,"ebitda":956607765836,"fcff":508180680558,"cfo":701813745240,"capex":212578208864,"totalAssets":6379343146101,"totalLiabilities":1799444219558,"totalEquity":4579898926543,"cash":1183867828814,"totalDebt":641418015367},{"fiscalYear":2024,"statement":"연결","revenue":4306038171138,"operatingIncome":517045450910,"netIncome":495633035941,"controllingNetIncome":333959735242,"ebitda":586052061883,"fcff":641215525996,"cfo":781001481488,"capex":157725525995,"totalAssets":6576715632460,"totalLiabilities":1589606369987,"totalEquity":4987109262473,"cash":1273001203017,"totalDebt":394415773482},{"fiscalYear":2025,"statement":"연결","revenue":4895010142962,"operatingIncome":735474578287,"netIncome":606455450562,"controllingNetIncome":367684364214,"ebitda":835482382326,"fcff":298903775849,"cfo":540737658622,"capex":259514993807,"totalAssets":6995703461755,"totalLiabilities":1709589395769,"totalEquity":5286114065986,"cash":1464189666693,"totalDebt":484905867291}],"quarterly":[{"stockCode":"009970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1262446338948,"operatingIncome":196582201847,"netIncome":179430788010,"prevYearRevenue":1075764461847,"prevYearOperatingIncome":116147087889,"prevYearNetIncome":59360712516,"source":"11014","updatedAt":"2026-08-26T22:19:55.089Z"},{"stockCode":"009970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1449001546889,"operatingIncome":243820385768,"netIncome":211512173384,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:55.091Z"},{"stockCode":"009970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1078632482075,"operatingIncome":157802244564,"netIncome":194232560212,"prevYearRevenue":1005672845770,"prevYearOperatingIncome":132497139872,"prevYearNetIncome":108690386425,"source":"11013","updatedAt":"2026-08-26T22:19:54.567Z"},{"stockCode":"009970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1385351699696,"operatingIncome":195673372987,"netIncome":183791348714,"prevYearRevenue":1177889411355,"prevYearOperatingIncome":162574850800,"prevYearNetIncome":106822102743,"source":"11012","updatedAt":"2026-08-26T22:19:54.841Z"}]}