{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/010060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"010060","name":"OCI홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":188000,"marketCap":3510003616000,"sharesOutstanding":18670232,"asOf":"2026-09-26T15:09:35.301Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":178.44,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":1.04,"evEbitda":94.79,"ev":2475258657000,"fcff":235450226560,"fcffYield":0.0951,"roe":-0.0227,"revenueGrowth":{"y1":-0.0552,"y3":-0.1022,"y5":0.1104},"operatingIncomeGrowth":{"y1":-1.5676,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.234Z"},"price":{"high52w":388000,"low52w":84800,"fromHigh":-0.5155,"returns":[{"label":"1개월","value":-0.3188},{"label":"3개월","value":-0.0309},{"label":"6개월","value":0.0515},{"label":"1년","value":1.0751},{"label":"3년","value":0.9282},{"label":"5년","value":0.2921}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":0.84,"payoutPct":-20.77},{"fiscalYear":2024,"dps":2200,"yieldPct":3.6,"payoutPct":42.28},{"fiscalYear":2023,"dps":3300,"yieldPct":3.01,"payoutPct":9.05},{"fiscalYear":2022,"dps":2500,"yieldPct":2.87,"payoutPct":6.69},{"fiscalYear":2021,"dps":2000,"yieldPct":1.91,"payoutPct":7.36},{"fiscalYear":2018,"dps":850,"yieldPct":0.8,"payoutPct":19.5},{"fiscalYear":2017,"dps":1950,"yieldPct":1.5,"payoutPct":19.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":2301520602000,"operatingIncome":-144627682000,"netIncome":182068544000,"controllingNetIncome":100306054000,"ebitda":1428630705000,"fcff":-794996575220,"cfo":20502952000,"capex":876006585000,"totalAssets":7298775478000,"totalLiabilities":4056569918000,"totalEquity":3242205560000,"cash":476828892000,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":2739362364000,"operatingIncome":121353921000,"netIncome":219407537000,"controllingNetIncome":242106821000,"ebitda":1372848088000,"fcff":18569920580,"cfo":407633584000,"capex":444132998000,"totalAssets":6248555403000,"totalLiabilities":2983957869000,"totalEquity":3264597534000,"cash":338606921000,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":3631633189000,"operatingIncome":284447725000,"netIncome":232640722000,"controllingNetIncome":234900884000,"ebitda":565788866000,"fcff":423875957880,"cfo":480277151000,"capex":118729232000,"totalAssets":6077824637000,"totalLiabilities":2662132158000,"totalEquity":3415692479000,"cash":913972875000,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":3112143978000,"operatingIncome":158670079000,"netIncome":103818814000,"controllingNetIncome":103786692000,"ebitda":472505529000,"fcff":450611196316,"cfo":676513158000,"capex":281616549000,"totalAssets":5659590446000,"totalLiabilities":2167025481000,"totalEquity":3492564965000,"cash":744271382000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":2605142204000,"operatingIncome":-180605008000,"netIncome":-807386477000,"controllingNetIncome":-794376479000,"ebitda":1264262383000,"fcff":-233123863960,"cfo":-39870245000,"capex":236817569000,"totalAssets":4811211712000,"totalLiabilities":2125488240000,"totalEquity":2685723472000,"cash":487552585000,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":2002516778000,"operatingIncome":-86145075000,"netIncome":-251164047000,"controllingNetIncome":-246150678000,"ebitda":314625942000,"fcff":-158350374380,"cfo":-118507430000,"capex":76023111000,"totalAssets":4437236050000,"totalLiabilities":2051507407000,"totalEquity":2385728643000,"cash":443551390000,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":3243996752000,"operatingIncome":625984935000,"netIncome":652075833000,"controllingNetIncome":647647565000,"ebitda":816335143000,"fcff":313810249240,"cfo":377690582000,"capex":97128892000,"totalAssets":5704061113000,"totalLiabilities":2580268702000,"totalEquity":3123792411000,"cash":698696135000,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":4671316051000,"operatingIncome":976672782000,"netIncome":877756345000,"controllingNetIncome":880285947000,"ebitda":1120177396000,"fcff":379176094488,"cfo":566649863000,"capex":234021865000,"totalAssets":6745534254000,"totalLiabilities":2734136888000,"totalEquity":4011397366000,"cash":1245993946000,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":2649691893000,"operatingIncome":531217297000,"netIncome":710344635000,"controllingNetIncome":713510158000,"ebitda":1228229613000,"fcff":573773194212,"cfo":674201886000,"capex":158450070000,"totalAssets":5956551773000,"totalLiabilities":2141619139000,"totalEquity":3814932634000,"cash":1213823579000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":3577383349000,"operatingIncome":101527729000,"netIncome":113723638000,"controllingNetIncome":97671162000,"ebitda":null,"fcff":-184116325102,"cfo":116386068000,"capex":360217880000,"totalAssets":8093654722000,"totalLiabilities":3258113380000,"totalEquity":4835541342000,"cash":1143262782000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":3380060390000,"operatingIncome":-57627064000,"netIncome":-146247800000,"controllingNetIncome":-89880075000,"ebitda":26112909000,"fcff":235450226560,"cfo":553878733000,"capex":372632970000,"totalAssets":7870870449000,"totalLiabilities":3139344072000,"totalEquity":4731526377000,"cash":1034744959000,"totalDebt":null}],"quarterly":[{"stockCode":"010060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":845110460000,"operatingIncome":-53340928000,"netIncome":-73407633000,"prevYearRevenue":908847145000,"prevYearOperatingIncome":20511509000,"prevYearNetIncome":-18724835000,"source":"11014","updatedAt":"2026-08-26T22:19:17.911Z"},{"stockCode":"010060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":810585091000,"operatingIncome":27344744000,"netIncome":24547443000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:17.913Z"},{"stockCode":"010060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":892359113000,"operatingIncome":10862402000,"netIncome":8857466000,"prevYearRevenue":948132888000,"prevYearOperatingIncome":48710926000,"prevYearNetIncome":-14940516000,"source":"11013","updatedAt":"2026-08-26T22:19:17.348Z"},{"stockCode":"010060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1023183415000,"operatingIncome":108085956000,"netIncome":59673310000,"prevYearRevenue":776231951000,"prevYearOperatingIncome":-80341806000,"prevYearNetIncome":-82447094000,"source":"11012","updatedAt":"2026-08-26T22:19:17.634Z"}]}