{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/010170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"010170","name":"대한광통신","market":"KOSDAQ","sector":"절연선 및 케이블 제조업","lastPrice":17810,"marketCap":2769199604600,"sharesOutstanding":155485660,"asOf":"2026-09-26T15:09:35.302Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":41.55,"psr":19.86,"evEbitda":null,"ev":2856784539806,"fcff":-8404550104,"fcffYield":-0.0029,"roe":-0.5205,"revenueGrowth":{"y1":-0.0869,"y3":-0.0981,"y5":0.0049},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.130Z"},"price":{"high52w":29100,"low52w":1292,"fromHigh":-0.388,"returns":[{"label":"1개월","value":0.1985},{"label":"3개월","value":0.3616},{"label":"6개월","value":0.9151},{"label":"1년","value":11.3853},{"label":"3년","value":9.9938},{"label":"5년","value":4.3244}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":108989776026,"operatingIncome":-4417247493,"netIncome":-1338447778,"controllingNetIncome":-1338447778,"ebitda":2772112838,"fcff":8180080582,"cfo":9656835705,"capex":3568745769,"totalAssets":152469819643,"totalLiabilities":79308839292,"totalEquity":73160980351,"cash":15280468720,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":116472057896,"operatingIncome":-1539507673,"netIncome":-12587336654,"controllingNetIncome":-12587336654,"ebitda":5743698742,"fcff":-3123274405,"cfo":10798910365,"capex":15248042210,"totalAssets":127077797395,"totalLiabilities":66671019679,"totalEquity":60406777716,"cash":20106829546,"totalDebt":4000000000},{"fiscalYear":2017,"statement":"연결","revenue":139662357492,"operatingIncome":15015070589,"netIncome":13208577027,"controllingNetIncome":13291360905,"ebitda":19680348245,"fcff":-1854398089,"cfo":8311637944,"capex":11067406186,"totalAssets":155766104388,"totalLiabilities":59344331580,"totalEquity":96421772808,"cash":24657953350,"totalDebt":23405252903},{"fiscalYear":2018,"statement":"연결","revenue":167149773448,"operatingIncome":15494458423,"netIncome":21282037479,"controllingNetIncome":21525471077,"ebitda":20444293109,"fcff":-45341668261,"cfo":-8270344519,"capex":38072690967,"totalAssets":317029291887,"totalLiabilities":125959750970,"totalEquity":191069540917,"cash":98309358912,"totalDebt":86416583117},{"fiscalYear":2019,"statement":"연결","revenue":154296022180,"operatingIncome":-9630795116,"netIncome":-11700629848,"controllingNetIncome":-11700629848,"ebitda":-2382731808,"fcff":-27312203088,"cfo":-3330564745,"capex":26094954543,"totalAssets":289699254003,"totalLiabilities":110298989112,"totalEquity":179400264891,"cash":56835637794,"totalDebt":47427234963},{"fiscalYear":2020,"statement":"연결","revenue":136088404099,"operatingIncome":-22660495864,"netIncome":-27399026555,"controllingNetIncome":-27399026555,"ebitda":-13703431256,"fcff":-19920313436,"cfo":-12307189889,"capex":9186332495,"totalAssets":268889002937,"totalLiabilities":116348280584,"totalEquity":152540722353,"cash":39090700401,"totalDebt":40485293325},{"fiscalYear":2021,"statement":"연결","revenue":156610498147,"operatingIncome":-27474553119,"netIncome":-49114496378,"controllingNetIncome":-49114496378,"ebitda":-17863478053,"fcff":-12597354980,"cfo":-9769319323,"capex":4618914364,"totalAssets":235873845617,"totalLiabilities":132526130499,"totalEquity":103347715118,"cash":48794255256,"totalDebt":47412942313},{"fiscalYear":2022,"statement":"연결","revenue":190108508492,"operatingIncome":3461490495,"netIncome":-3084071605,"controllingNetIncome":-3084071605,"ebitda":9818989238,"fcff":-39207847298,"cfo":-31772758162,"capex":9583117383,"totalAssets":252078532201,"totalLiabilities":146550449341,"totalEquity":105528082860,"cash":13541672329,"totalDebt":86007459767},{"fiscalYear":2023,"statement":"연결","revenue":180262763737,"operatingIncome":-23223251446,"netIncome":-29456645326,"controllingNetIncome":-29456645326,"ebitda":-15761680608,"fcff":1933168699,"cfo":6008434718,"capex":8094417143,"totalAssets":234801808679,"totalLiabilities":158780546608,"totalEquity":76021262071,"cash":16077374479,"totalDebt":16333320000},{"fiscalYear":2024,"statement":"연결","revenue":152717431829,"operatingIncome":-29704722792,"netIncome":-56038066436,"controllingNetIncome":-56038066436,"ebitda":-22087453420,"fcff":-24133733564,"cfo":-23996964424,"capex":4545528254,"totalAssets":209661318184,"totalLiabilities":168835060507,"totalEquity":40826257677,"cash":8508464210,"totalDebt":2333320000},{"fiscalYear":2025,"statement":"연결","revenue":139446734970,"operatingIncome":-21410712591,"netIncome":-27972927775,"controllingNetIncome":-27972927775,"ebitda":-15648375779,"fcff":-8404550104,"cfo":-12219829801,"capex":868933995,"totalAssets":219015700323,"totalLiabilities":152364052262,"totalEquity":66651648061,"cash":9778103653,"totalDebt":97363038859}],"quarterly":[{"stockCode":"010170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43298471111,"operatingIncome":-6710740620,"netIncome":-8186690763,"prevYearRevenue":43928808659,"prevYearOperatingIncome":-4439111282,"prevYearNetIncome":-6692016806,"source":"11014","updatedAt":"2026-08-26T22:19:58.749Z"},{"stockCode":"010170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29116470025,"operatingIncome":-5006204229,"netIncome":-11670439122,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:58.753Z"},{"stockCode":"010170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34248640061,"operatingIncome":-3961404116,"netIncome":-3671887420,"prevYearRevenue":25393611150,"prevYearOperatingIncome":-6920418344,"prevYearNetIncome":-7034360746,"source":"11013","updatedAt":"2026-08-26T22:19:58.220Z"},{"stockCode":"010170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":49053665495,"operatingIncome":956781924,"netIncome":444593207,"prevYearRevenue":41638182684,"prevYearOperatingIncome":-2773349398,"prevYearNetIncome":-1081437144,"source":"11012","updatedAt":"2026-08-26T22:19:58.508Z"}]}