{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/010280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"010280","name":"아이티센엔텍","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":5080,"marketCap":66165765560,"sharesOutstanding":13024757,"asOf":"2026-09-26T15:09:35.302Z"},"valuation":{"fiscalYear":2025,"per":2.87,"perTtm":1.55,"ttmPeriod":"25Q3~26Q2","pbr":0.67,"psr":0.12,"evEbitda":null,"ev":-18597611635,"fcff":4629621613,"fcffYield":null,"roe":0.2623,"revenueGrowth":{"y1":0.2948,"y3":0.2071,"y5":0.3667},"operatingIncomeGrowth":{"y1":1.2115,"y3":0.2922,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.461Z"},"price":{"high52w":7560,"low52w":4215,"fromHigh":-0.328,"returns":[{"label":"1개월","value":-0.0912},{"label":"3개월","value":0.2052},{"label":"6개월","value":-0.0437},{"label":"1년","value":-0.0295},{"label":"3년","value":0.238},{"label":"5년","value":-0.0848}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":123316259744,"operatingIncome":2902178477,"netIncome":17695621161,"controllingNetIncome":17695621161,"ebitda":3512736118,"fcff":18986109942,"cfo":19264047028,"capex":410960126,"totalAssets":78742928274,"totalLiabilities":34655958506,"totalEquity":44086969768,"cash":35394451309,"totalDebt":1823760273},{"fiscalYear":2019,"statement":"연결","revenue":108259895680,"operatingIncome":458755996,"netIncome":1308563559,"controllingNetIncome":1308563559,"ebitda":null,"fcff":10956422512,"cfo":12153808570,"capex":1227886162,"totalAssets":82441724702,"totalLiabilities":38117986292,"totalEquity":44323738410,"cash":44233785538,"totalDebt":151594769},{"fiscalYear":2020,"statement":"연결","revenue":119957540302,"operatingIncome":-10519359714,"netIncome":-13467966591,"controllingNetIncome":-15250905839,"ebitda":null,"fcff":-1758362285,"cfo":1216385543,"capex":2996832468,"totalAssets":114259692020,"totalLiabilities":86432544872,"totalEquity":27827147148,"cash":31072701639,"totalDebt":3500000000},{"fiscalYear":2021,"statement":"연결","revenue":242589367597,"operatingIncome":6400343987,"netIncome":-1144167331,"controllingNetIncome":-1816650041,"ebitda":12489988107,"fcff":3974293974,"cfo":4950124589,"capex":1574234371,"totalAssets":135938034148,"totalLiabilities":90361934065,"totalEquity":45576100083,"cash":13701655514,"totalDebt":1097167649},{"fiscalYear":2022,"statement":"연결","revenue":325214480599,"operatingIncome":9673301505,"netIncome":12241492722,"controllingNetIncome":12017322548,"ebitda":null,"fcff":53783641924,"cfo":53859640220,"capex":313692800,"totalAssets":263420477472,"totalLiabilities":202046585173,"totalEquity":61373892299,"cash":81996957859,"totalDebt":7800000000},{"fiscalYear":2023,"statement":"연결","revenue":392451834235,"operatingIncome":8408970900,"netIncome":4953045944,"controllingNetIncome":5427495405,"ebitda":9890660097,"fcff":-19353809317,"cfo":-19685035580,"capex":91237513,"totalAssets":201044040207,"totalLiabilities":136059779037,"totalEquity":64984261170,"cash":62171179099,"totalDebt":14800000000},{"fiscalYear":2024,"statement":"연결","revenue":441775895300,"operatingIncome":9437606751,"netIncome":10782856517,"controllingNetIncome":11657221709,"ebitda":17746237787,"fcff":-24949849322,"cfo":11063112386,"capex":36677751667,"totalAssets":268818592848,"totalLiabilities":191998031013,"totalEquity":76820561835,"cash":67902237642,"totalDebt":33300000000},{"fiscalYear":2025,"statement":"연결","revenue":572026600945,"operatingIncome":20871338299,"netIncome":21994420714,"controllingNetIncome":23024747939,"ebitda":null,"fcff":4629621613,"cfo":15687577354,"capex":12782189945,"totalAssets":319596832538,"totalLiabilities":220476875721,"totalEquity":99119956817,"cash":84763377195,"totalDebt":null}],"quarterly":[{"stockCode":"010280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":137236546122,"operatingIncome":9761955330,"netIncome":7101076355,"prevYearRevenue":126983042844,"prevYearOperatingIncome":2491144579,"prevYearNetIncome":3455114640,"source":"11014","updatedAt":"2026-08-26T22:29:00.624Z"},{"stockCode":"010280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":195108919567,"operatingIncome":10186202725,"netIncome":19217392426,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:00.633Z"},{"stockCode":"010280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":135907564020,"operatingIncome":7038200529,"netIncome":11224753387,"prevYearRevenue":111850528778,"prevYearOperatingIncome":-536101020,"prevYearNetIncome":652794912,"source":"11013","updatedAt":"2026-08-26T22:29:00.100Z"},{"stockCode":"010280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":138834251413,"operatingIncome":8310266339,"netIncome":5156611922,"prevYearRevenue":127830606478,"prevYearOperatingIncome":1459281264,"prevYearNetIncome":-4976842979,"source":"11012","updatedAt":"2026-08-26T22:29:00.333Z"}]}