{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/010690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"010690","name":"화신","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":7510,"marketCap":262252279100,"sharesOutstanding":34920410,"asOf":"2026-09-26T15:09:35.303Z"},"valuation":{"fiscalYear":2025,"per":3.93,"perTtm":3.61,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.13,"evEbitda":3.96,"ev":740005659125,"fcff":-125527505164,"fcffYield":-0.1696,"roe":0.1225,"revenueGrowth":{"y1":0.1461,"y3":0.051,"y5":0.1257},"operatingIncomeGrowth":{"y1":0.5686,"y3":0.0545,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.263Z"},"price":{"high52w":15550,"low52w":6720,"fromHigh":-0.517,"returns":[{"label":"1개월","value":-0.0636},{"label":"3개월","value":-0.2527},{"label":"6개월","value":-0.3301},{"label":"1년","value":-0.0322},{"label":"3년","value":-0.4137},{"label":"5년","value":-0.1618}]},"dividends":[{"fiscalYear":2025,"dps":170,"yieldPct":2,"payoutPct":8.9},{"fiscalYear":2024,"dps":150,"yieldPct":2.1,"payoutPct":9.7},{"fiscalYear":2023,"dps":150,"yieldPct":1.1,"payoutPct":6.7},{"fiscalYear":2022,"dps":100,"yieldPct":1.3,"payoutPct":4.4},{"fiscalYear":2021,"dps":70,"yieldPct":0.9,"payoutPct":9.5},{"fiscalYear":2020,"dps":50,"yieldPct":1.5,"payoutPct":-3},{"fiscalYear":2019,"dps":50,"yieldPct":1.6,"payoutPct":24.8},{"fiscalYear":2018,"dps":25,"yieldPct":1,"payoutPct":-1.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1075815800265,"operatingIncome":-21087341395,"netIncome":-57119792225,"controllingNetIncome":-57094704198,"ebitda":29189386501,"fcff":-45958707475,"cfo":7174538594,"capex":66203519347,"totalAssets":828226155325,"totalLiabilities":535044887289,"totalEquity":293181268036,"cash":78002226315,"totalDebt":380787445146},{"fiscalYear":2019,"statement":"연결","revenue":1164322416812,"operatingIncome":1942106126,"netIncome":6622598513,"controllingNetIncome":6641028235,"ebitda":46117421555,"fcff":17478603302,"cfo":81767376883,"capex":76313782277,"totalAssets":808403060806,"totalLiabilities":508676302440,"totalEquity":299726758366,"cash":71253602917,"totalDebt":348947480045},{"fiscalYear":2020,"statement":"연결","revenue":1085541981389,"operatingIncome":-11278093954,"netIncome":-54248883110,"controllingNetIncome":-54232831427,"ebitda":66799894381,"fcff":-20877193815,"cfo":39627393805,"capex":71107844304,"totalAssets":822660475416,"totalLiabilities":566999792356,"totalEquity":255660683060,"cash":77655892814,"totalDebt":362135783854},{"fiscalYear":2021,"statement":"연결","revenue":1236592388393,"operatingIncome":24157220350,"netIncome":24367674191,"controllingNetIncome":24383199323,"ebitda":60449835217,"fcff":-13256740052,"cfo":37951570676,"capex":60407213920,"totalAssets":870753098147,"totalLiabilities":582311066759,"totalEquity":288442031388,"cash":77461183119,"totalDebt":393714539076},{"fiscalYear":2022,"statement":"연결","revenue":1690271415164,"operatingIncome":87362958755,"netIncome":74211911444,"controllingNetIncome":74215320462,"ebitda":147324735741,"fcff":35258159406,"cfo":84539470475,"capex":61153976349,"totalAssets":1004620994499,"totalLiabilities":647757403677,"totalEquity":356863590822,"cash":112895470797,"totalDebt":412955978315},{"fiscalYear":2023,"statement":"연결","revenue":1802759833241,"operatingIncome":83728814908,"netIncome":77268483097,"controllingNetIncome":77272797415,"ebitda":165668879412,"fcff":34116985270,"cfo":155180835430,"capex":141958925474,"totalAssets":1196813984369,"totalLiabilities":751750658983,"totalEquity":445063325386,"cash":246672572775,"totalDebt":485213461145},{"fiscalYear":2024,"statement":"연결","revenue":1712315816922,"operatingIncome":65310768287,"netIncome":53561268072,"controllingNetIncome":53576262954,"ebitda":88515790775,"fcff":-79209142233,"cfo":136921635841,"capex":233796417022,"totalAssets":1321669869758,"totalLiabilities":804237462385,"totalEquity":517432407373,"cash":166283086981,"totalDebt":217839520781},{"fiscalYear":2025,"statement":"연결","revenue":1962483716837,"operatingIncome":102447956813,"netIncome":66688373511,"controllingNetIncome":66705772777,"ebitda":186718568055,"fcff":-125527505164,"cfo":42043080329,"capex":187722337123,"totalAssets":1559099212744,"totalLiabilities":987753021236,"totalEquity":571346191508,"cash":237778735234,"totalDebt":715532115259}],"quarterly":[{"stockCode":"010690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":485875574304,"operatingIncome":11567888653,"netIncome":17968032125,"prevYearRevenue":418627408271,"prevYearOperatingIncome":6304720715,"prevYearNetIncome":-8630003032,"source":"11014","updatedAt":"2026-08-26T22:23:09.869Z"},{"stockCode":"010690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":512355849250,"operatingIncome":33923902580,"netIncome":19368054205,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:09.873Z"},{"stockCode":"010690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":505575797323,"operatingIncome":16981885358,"netIncome":28298717144,"prevYearRevenue":473450573289,"prevYearOperatingIncome":30472845147,"prevYearNetIncome":29112923421,"source":"11013","updatedAt":"2026-08-26T22:23:09.378Z"},{"stockCode":"010690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":498388345913,"operatingIncome":5800421999,"netIncome":7030664460,"prevYearRevenue":490801719994,"prevYearOperatingIncome":26483320433,"prevYearNetIncome":239363760,"source":"11012","updatedAt":"2026-08-26T22:23:09.619Z"}]}