{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/010770","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"010770","name":"평화홀딩스","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":3475,"marketCap":50823494350,"sharesOutstanding":14625466,"asOf":"2026-09-26T15:09:35.303Z"},"valuation":{"fiscalYear":2025,"per":1.46,"perTtm":0.82,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.06,"evEbitda":4.95,"ev":259172134494,"fcff":36009458790,"fcffYield":0.1389,"roe":0.3118,"revenueGrowth":{"y1":0.0581,"y3":0.0608,"y5":0.1114},"operatingIncomeGrowth":{"y1":0.2107,"y3":1.131,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.434Z"},"price":{"high52w":5180,"low52w":3475,"fromHigh":-0.3292,"returns":[{"label":"1개월","value":-0.0479},{"label":"3개월","value":-0.0583},{"label":"6개월","value":-0.109},{"label":"1년","value":-0.0782},{"label":"3년","value":0.1338},{"label":"5년","value":-0.3317}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.88,"payoutPct":6.21},{"fiscalYear":2024,"dps":150,"yieldPct":5.87,"payoutPct":138.28},{"fiscalYear":2023,"dps":150,"yieldPct":4.61,"payoutPct":26.37},{"fiscalYear":2022,"dps":150,"yieldPct":3.98,"payoutPct":null},{"fiscalYear":2021,"dps":150,"yieldPct":3.28,"payoutPct":null},{"fiscalYear":2020,"dps":150,"yieldPct":4.35,"payoutPct":null},{"fiscalYear":2019,"dps":150,"yieldPct":4.18,"payoutPct":null},{"fiscalYear":2018,"dps":150,"yieldPct":2.39,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":556014771463,"operatingIncome":-24849815527,"netIncome":-63596620352,"controllingNetIncome":-39579238207,"ebitda":23155638499,"fcff":-39559677784,"cfo":-21678097343,"capex":27542462959,"totalAssets":495396870748,"totalLiabilities":356224980262,"totalEquity":139171890486,"cash":7509159934,"totalDebt":201171727314},{"fiscalYear":2019,"statement":"연결","revenue":581079856300,"operatingIncome":-3569607618,"netIncome":-21766310640,"controllingNetIncome":-13777215435,"ebitda":18531017960,"fcff":-24884630189,"cfo":-4250110033,"capex":31010014930,"totalAssets":502912078919,"totalLiabilities":378866933606,"totalEquity":124045145313,"cash":15859876019,"totalDebt":235077094343},{"fiscalYear":2020,"statement":"연결","revenue":521111233466,"operatingIncome":-3058288427,"netIncome":-8444007623,"controllingNetIncome":-3101705834,"ebitda":24552420133,"fcff":6885677523,"cfo":24508152350,"capex":27085049658,"totalAssets":522333834167,"totalLiabilities":403126367774,"totalEquity":119207466393,"cash":5817378199,"totalDebt":231611696761},{"fiscalYear":2021,"statement":"연결","revenue":627732854800,"operatingIncome":7598932267,"netIncome":-15682644586,"controllingNetIncome":-16083449767,"ebitda":27102279190,"fcff":2634557922,"cfo":16883746274,"capex":23018693145,"totalAssets":518123304203,"totalLiabilities":417006666018,"totalEquity":101116638185,"cash":5454671204,"totalDebt":258196587622},{"fiscalYear":2022,"statement":"연결","revenue":740231005480,"operatingIncome":3604505748,"netIncome":-11489512933,"controllingNetIncome":-14062366279,"ebitda":null,"fcff":16769042581,"cfo":25510481142,"capex":20249785076,"totalAssets":558370415231,"totalLiabilities":435879831455,"totalEquity":122490583776,"cash":3054110755,"totalDebt":247438644509},{"fiscalYear":2023,"statement":"연결","revenue":797052502774,"operatingIncome":16770674615,"netIncome":10947214569,"controllingNetIncome":8184157984,"ebitda":47107117499,"fcff":36202945990,"cfo":37978123132,"capex":15270519644,"totalAssets":560931482078,"totalLiabilities":432409687812,"totalEquity":128521794266,"cash":4843330297,"totalDebt":48799056619},{"fiscalYear":2024,"statement":"연결","revenue":835189547389,"operatingIncome":28811212893,"netIncome":2433710312,"controllingNetIncome":1560816968,"ebitda":43981156025,"fcff":16135906540,"cfo":19406357475,"capex":15746965772,"totalAssets":533421606621,"totalLiabilities":413487424502,"totalEquity":119934182119,"cash":2138851342,"totalDebt":236337946990},{"fiscalYear":2025,"statement":"연결","revenue":883676528085,"operatingIncome":34882064365,"netIncome":45167740118,"controllingNetIncome":34734156571,"ebitda":52359472775,"fcff":36009458790,"cfo":45735619151,"capex":22422165962,"totalAssets":558555295274,"totalLiabilities":395878486536,"totalEquity":162676808738,"cash":6687612951,"totalDebt":215036253095}],"quarterly":[{"stockCode":"010770","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":222986880567,"operatingIncome":7601945458,"netIncome":10200318055,"prevYearRevenue":203407345420,"prevYearOperatingIncome":2824311483,"prevYearNetIncome":3823647484,"source":"11014","updatedAt":"2026-08-26T22:30:41.274Z"},{"stockCode":"010770","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":215988921836,"operatingIncome":10081199043,"netIncome":19946744767,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:41.278Z"},{"stockCode":"010770","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":225112545215,"operatingIncome":12276576867,"netIncome":20116326053,"prevYearRevenue":211857852598,"prevYearOperatingIncome":7769083666,"prevYearNetIncome":5901679591,"source":"11013","updatedAt":"2026-08-26T22:30:40.469Z"},{"stockCode":"010770","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":237248820934,"operatingIncome":11605765360,"netIncome":11812834975,"prevYearRevenue":232842873084,"prevYearOperatingIncome":9429836198,"prevYearNetIncome":9118997705,"source":"11012","updatedAt":"2026-08-26T22:30:41.027Z"}]}