{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011000","name":"진원생명과학","market":"KOSPI","sector":"의약품 제조업","lastPrice":2670,"marketCap":48531471270,"sharesOutstanding":18176581,"asOf":"2026-09-26T15:09:35.304Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.19,"psr":2.11,"evEbitda":null,"ev":76431943114,"fcff":-16557697267,"fcffYield":-0.2166,"roe":-0.8198,"revenueGrowth":{"y1":-0.3549,"y3":-0.2208,"y5":-0.111},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.404Z"},"price":{"high52w":11500,"low52w":2670,"fromHigh":-0.7678,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":-0.4501},{"label":"1년","value":-0.7658},{"label":"3년","value":-0.8489},{"label":"5년","value":-0.9844}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":34292567639,"operatingIncome":-11259049753,"netIncome":-11897642781,"controllingNetIncome":-11897642781,"ebitda":-9965250411,"fcff":-10729245101,"cfo":-7268957372,"capex":3642142959,"totalAssets":49295861252,"totalLiabilities":19885704099,"totalEquity":29410157153,"cash":8378482910,"totalDebt":12387623541},{"fiscalYear":2019,"statement":"연결","revenue":41241251457,"operatingIncome":-8208996276,"netIncome":-7618562789,"controllingNetIncome":-7618562789,"ebitda":-4854195085,"fcff":-4089526660,"cfo":-1270007139,"capex":3009539381,"totalAssets":51152312180,"totalLiabilities":27092145645,"totalEquity":24060166535,"cash":16921587637,"totalDebt":11267447422},{"fiscalYear":2020,"statement":"연결","revenue":41502728973,"operatingIncome":-18459101152,"netIncome":-18648412113,"controllingNetIncome":-18648412113,"ebitda":-14616184519,"fcff":-32247701518,"cfo":-15915810136,"capex":16370082939,"totalAssets":136570535761,"totalLiabilities":38061743643,"totalEquity":98508792118,"cash":62432005086,"totalDebt":15634463422},{"fiscalYear":2021,"statement":"연결","revenue":38700355313,"operatingIncome":-27516242932,"netIncome":-15951499509,"controllingNetIncome":-15951499509,"ebitda":null,"fcff":-87366701549,"cfo":-4849167609,"capex":82517533940,"totalAssets":249495328219,"totalLiabilities":44040925311,"totalEquity":205454402908,"cash":22309654214,"totalDebt":9754365408},{"fiscalYear":2022,"statement":"연결","revenue":48718300179,"operatingIncome":-40083888917,"netIncome":-38150069804,"controllingNetIncome":-38062171015,"ebitda":-28583826150,"fcff":-69475411296,"cfo":-24113048012,"capex":45407993284,"totalAssets":222866686597,"totalLiabilities":41395394097,"totalEquity":181471292500,"cash":13260897357,"totalDebt":12245890887},{"fiscalYear":2023,"statement":"연결","revenue":40202911101,"operatingIncome":-48368031089,"netIncome":-77768041880,"controllingNetIncome":-77768041880,"ebitda":-9583072659,"fcff":-27332529201,"cfo":-21743560700,"capex":5653046832,"totalAssets":151007705312,"totalLiabilities":39518497761,"totalEquity":111489207551,"cash":9110819991,"totalDebt":8677949436},{"fiscalYear":2024,"statement":"연결","revenue":35720098849,"operatingIncome":-43039113456,"netIncome":-48536607370,"controllingNetIncome":-48536607370,"ebitda":null,"fcff":-19366641240,"cfo":-16058107972,"capex":3366764985,"totalAssets":151334407812,"totalLiabilities":65729165208,"totalEquity":85605242604,"cash":1180175524,"totalDebt":19750774296},{"fiscalYear":2025,"statement":"연결","revenue":23044791670,"operatingIncome":-44036249294,"netIncome":-51850979601,"controllingNetIncome":-51850979601,"ebitda":-21713441291,"fcff":-16557697267,"cfo":-16540944768,"capex":59072520,"totalAssets":119207169002,"totalLiabilities":78309107331,"totalEquity":40898061671,"cash":1318720041,"totalDebt":29219191885}],"quarterly":[{"stockCode":"011000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5076235165,"operatingIncome":-11661379506,"netIncome":-11468385127,"prevYearRevenue":8892979749,"prevYearOperatingIncome":-10381120431,"prevYearNetIncome":-10603333748,"source":"11014","updatedAt":"2026-08-26T22:31:04.338Z"},{"stockCode":"011000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2651891909,"operatingIncome":-13123180102,"netIncome":-16136140521,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:04.341Z"},{"stockCode":"011000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2580978673,"operatingIncome":-2343245720,"netIncome":-2381998624,"prevYearRevenue":8503754012,"prevYearOperatingIncome":-9065743722,"prevYearNetIncome":-8837292267,"source":"11013","updatedAt":"2026-08-26T22:31:03.814Z"},{"stockCode":"011000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2056175287,"operatingIncome":-12810356801,"netIncome":-18948997728,"prevYearRevenue":6812910584,"prevYearOperatingIncome":-10185945964,"prevYearNetIncome":-15409161686,"source":"11012","updatedAt":"2026-08-26T22:31:04.053Z"}]}