{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011040","name":"경동제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":5020,"marketCap":154459205320,"sharesOutstanding":30768766,"asOf":"2026-09-26T15:09:35.304Z"},"valuation":{"fiscalYear":2025,"per":18.11,"perTtm":8.71,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.79,"evEbitda":14.82,"ev":168093217594,"fcff":-2282744237,"fcffYield":-0.0136,"roe":0.038,"revenueGrowth":{"y1":0.012,"y3":0.0241,"y5":0.0246},"operatingIncomeGrowth":{"y1":1.922,"y3":-0.0266,"y5":-0.1656},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.177Z"},"price":{"high52w":6160,"low52w":4720,"fromHigh":-0.1851,"returns":[{"label":"1개월","value":-0.0099},{"label":"3개월","value":0.0636},{"label":"6개월","value":-0.0889},{"label":"1년","value":-0.1448},{"label":"3년","value":-0.2496},{"label":"5년","value":-0.5457}]},"dividends":[{"fiscalYear":2025,"dps":300,"yieldPct":4.9,"payoutPct":97.6},{"fiscalYear":2024,"dps":300,"yieldPct":4.8,"payoutPct":147.8},{"fiscalYear":2023,"dps":400,"yieldPct":5.9,"payoutPct":null},{"fiscalYear":2022,"dps":400,"yieldPct":4.8,"payoutPct":89.2},{"fiscalYear":2021,"dps":500,"yieldPct":4.2,"payoutPct":107.7},{"fiscalYear":2020,"dps":500,"yieldPct":4.3,"payoutPct":107.8},{"fiscalYear":2019,"dps":400,"yieldPct":5.1,"payoutPct":41.5},{"fiscalYear":2018,"dps":300,"yieldPct":2.6,"payoutPct":133.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":179316262050,"operatingIncome":20378129190,"netIncome":5318405675,"controllingNetIncome":5242100205,"ebitda":27186325083,"fcff":29264654734,"cfo":33268262835,"capex":4033600388,"totalAssets":257792240616,"totalLiabilities":40011986053,"totalEquity":217780254563,"cash":30129804224,"totalDebt":1035411436},{"fiscalYear":2019,"statement":"연결","revenue":176500194696,"operatingIncome":24552346121,"netIncome":22830839294,"controllingNetIncome":20125688595,"ebitda":31518582720,"fcff":-4828563966,"cfo":-2780700223,"capex":2054842065,"totalAssets":287589288618,"totalLiabilities":52722183825,"totalEquity":234867104793,"cash":62953363993,"totalDebt":27296479545},{"fiscalYear":2020,"statement":"연결","revenue":173827660003,"operatingIncome":18950289227,"netIncome":12872620256,"controllingNetIncome":12459195096,"ebitda":25723838515,"fcff":-11762107403,"cfo":17116457730,"capex":28880566827,"totalAssets":291393608117,"totalLiabilities":28631726471,"totalEquity":262761881646,"cash":15991984898,"totalDebt":1763079144},{"fiscalYear":2021,"statement":"연결","revenue":177610830014,"operatingIncome":15755480324,"netIncome":12626858093,"controllingNetIncome":12671986198,"ebitda":22766538329,"fcff":7689292774,"cfo":12422471701,"capex":4737467733,"totalAssets":291974102215,"totalLiabilities":31684363299,"totalEquity":260289738916,"cash":17807458525,"totalDebt":4328959383},{"fiscalYear":2022,"statement":"연결","revenue":182718157223,"operatingIncome":8312028513,"netIncome":12112771755,"controllingNetIncome":12161173652,"ebitda":15015591842,"fcff":-12603700939,"cfo":-1074964081,"capex":11693546272,"totalAssets":310477908354,"totalLiabilities":52953144963,"totalEquity":257524763391,"cash":14553256142,"totalDebt":26869413772},{"fiscalYear":2023,"statement":"연결","revenue":162674098953,"operatingIncome":-24954556706,"netIncome":-20730323552,"controllingNetIncome":-20707555027,"ebitda":-19105577976,"fcff":-7806481103,"cfo":-31935767,"capex":8493147286,"totalAssets":292970765185,"totalLiabilities":64493723064,"totalEquity":228477042121,"cash":11779415438,"totalDebt":15373191764},{"fiscalYear":2024,"statement":"연결","revenue":193936297352,"operatingIncome":2623604977,"netIncome":5447789290,"controllingNetIncome":5469651902,"ebitda":8043871604,"fcff":-18460368347,"cfo":-8073911419,"capex":11766648788,"totalAssets":302872625623,"totalLiabilities":82535668961,"totalEquity":220336956662,"cash":15769340087,"totalDebt":38677369496},{"fiscalYear":2025,"statement":"연결","revenue":196273042787,"operatingIncome":7666156975,"netIncome":8450764230,"controllingNetIncome":8528662003,"ebitda":11344005479,"fcff":-2282744237,"cfo":16933991730,"capex":20512301961,"totalAssets":321895468124,"totalLiabilities":93022364679,"totalEquity":228873103445,"cash":31809394934,"totalDebt":45443407208}],"quarterly":[{"stockCode":"011040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":48881462457,"operatingIncome":3088495412,"netIncome":4410581056,"prevYearRevenue":49633096155,"prevYearOperatingIncome":528556480,"prevYearNetIncome":53283102,"source":"11014","updatedAt":"2026-08-26T22:25:25.983Z"},{"stockCode":"011040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52162511850,"operatingIncome":2569490242,"netIncome":2837961755,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:25.986Z"},{"stockCode":"011040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":47814426265,"operatingIncome":2410534894,"netIncome":4724612129,"prevYearRevenue":45812565675,"prevYearOperatingIncome":1529815642,"prevYearNetIncome":1625634374,"source":"11013","updatedAt":"2026-08-26T22:25:25.483Z"},{"stockCode":"011040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":52261526410,"operatingIncome":3703349342,"netIncome":5757026642,"prevYearRevenue":49416502805,"prevYearOperatingIncome":478355679,"prevYearNetIncome":-423412955,"source":"11012","updatedAt":"2026-08-26T22:25:25.732Z"}]}