{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011150","name":"CJ씨푸드","market":"KOSPI","sector":"기타 식품 제조업","lastPrice":1878,"marketCap":67477991694,"sharesOutstanding":35930773,"asOf":"2026-09-26T15:09:35.305Z"},"valuation":{"fiscalYear":2025,"per":23.87,"perTtm":38.42,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":0.35,"evEbitda":26.2,"ev":98687235636,"fcff":-2976153687,"fcffYield":-0.0302,"roe":0.0329,"revenueGrowth":{"y1":-0.0083,"y3":0.0795,"y5":0.0521},"operatingIncomeGrowth":{"y1":-1.2087,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.365Z"},"price":{"high52w":3020,"low52w":1818,"fromHigh":-0.3781,"returns":[{"label":"1개월","value":-0.0839},{"label":"3개월","value":0.033},{"label":"6개월","value":-0.3096},{"label":"1년","value":-0.3281},{"label":"3년","value":-0.3468},{"label":"5년","value":-0.5311}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":150703085038,"operatingIncome":4134078737,"netIncome":2154613534,"controllingNetIncome":null,"ebitda":13586524108,"fcff":-9032559655,"cfo":-1044998091,"capex":8604505666,"totalAssets":126515256972,"totalLiabilities":64748288547,"totalEquity":61766968425,"cash":1077023261,"totalDebt":38369984362},{"fiscalYear":2019,"statement":"별도","revenue":149168950259,"operatingIncome":3700345257,"netIncome":1827957679,"controllingNetIncome":null,"ebitda":9703933837,"fcff":-802637175,"cfo":7282740903,"capex":8674827451,"totalAssets":127344142441,"totalLiabilities":62991685790,"totalEquity":64352456651,"cash":173430288,"totalDebt":35710518190},{"fiscalYear":2020,"statement":"별도","revenue":149049673997,"operatingIncome":3962855959,"netIncome":2105551748,"controllingNetIncome":null,"ebitda":10708191509,"fcff":-623908967,"cfo":3449076909,"capex":4456553127,"totalAssets":135332381683,"totalLiabilities":69472862850,"totalEquity":65859518833,"cash":425342082,"totalDebt":37423213458},{"fiscalYear":2021,"statement":"별도","revenue":162142951631,"operatingIncome":4499170288,"netIncome":2204338963,"controllingNetIncome":null,"ebitda":23579945369,"fcff":7616334522,"cfo":10911064508,"capex":3823519906,"totalAssets":133389814204,"totalLiabilities":66278139549,"totalEquity":67111674655,"cash":109098060,"totalDebt":29373434886},{"fiscalYear":2022,"statement":"별도","revenue":152701471935,"operatingIncome":4135027843,"netIncome":7419860689,"controllingNetIncome":null,"ebitda":9355047559,"fcff":-2621149789,"cfo":-905718451,"capex":2249706980,"totalAssets":143409086635,"totalLiabilities":67719807379,"totalEquity":75689279256,"cash":5166294568,"totalDebt":33577404972},{"fiscalYear":2023,"statement":"연결","revenue":148348807287,"operatingIncome":4139339998,"netIncome":4435393624,"controllingNetIncome":null,"ebitda":null,"fcff":4533787049,"cfo":5511061474,"capex":1859187783,"totalAssets":168208968603,"totalLiabilities":90158644701,"totalEquity":78050323902,"cash":5905178664,"totalDebt":38059037316},{"fiscalYear":2024,"statement":"연결","revenue":193717170281,"operatingIncome":4357856052,"netIncome":5019262467,"controllingNetIncome":null,"ebitda":10519057601,"fcff":2737246657,"cfo":4145520764,"capex":3533541306,"totalAssets":173079219891,"totalLiabilities":89450601925,"totalEquity":83628617966,"cash":6745582771,"totalDebt":39963486678},{"fiscalYear":2025,"statement":"연결","revenue":192117633850,"operatingIncome":-909622524,"netIncome":2827173450,"controllingNetIncome":null,"ebitda":3765989156,"fcff":-2976153687,"cfo":1957670478,"capex":6468869935,"totalAssets":169330716894,"totalLiabilities":80914660959,"totalEquity":88416055935,"cash":4966535466,"totalDebt":36175779408}],"quarterly":[{"stockCode":"011150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":49423564141,"operatingIncome":-634738682,"netIncome":10286676,"prevYearRevenue":53620145002,"prevYearOperatingIncome":787862549,"prevYearNetIncome":2005912786,"source":"11014","updatedAt":"2026-08-26T22:29:06.095Z"},{"stockCode":"011150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":47691610062,"operatingIncome":2213867094,"netIncome":2290712023,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:06.099Z"},{"stockCode":"011150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":54950315105,"operatingIncome":-1471480099,"netIncome":-1286136871,"prevYearRevenue":52528283248,"prevYearOperatingIncome":-1000475233,"prevYearNetIncome":230991938,"source":"11013","updatedAt":"2026-08-26T22:29:05.580Z"},{"stockCode":"011150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":48254180054,"operatingIncome":-578078685,"netIncome":741599382,"prevYearRevenue":42474176399,"prevYearOperatingIncome":-1488275703,"prevYearNetIncome":295182813,"source":"11012","updatedAt":"2026-08-26T22:29:05.859Z"}]}