{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011170","name":"롯데케미칼","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":62500,"marketCap":2673463687500,"sharesOutstanding":42775419,"asOf":"2026-09-26T15:09:35.306Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.14,"evEbitda":0.34,"ev":963842232478,"fcff":-819531553964,"fcffYield":-0.8503,"roe":-0.1513,"revenueGrowth":{"y1":-0.0953,"y3":-0.0603,"y5":0.0862},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.296Z"},"price":{"high52w":118000,"low52w":53700,"fromHigh":-0.4703,"returns":[{"label":"1개월","value":0.0889},{"label":"3개월","value":-0.0064},{"label":"6개월","value":-0.2443},{"label":"1년","value":-0.0672},{"label":"3년","value":-0.5441},{"label":"5년","value":-0.7573}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":1.27,"payoutPct":null},{"fiscalYear":2024,"dps":2000,"yieldPct":3.64,"payoutPct":null},{"fiscalYear":2023,"dps":3500,"yieldPct":2.25,"payoutPct":null},{"fiscalYear":2022,"dps":3500,"yieldPct":2,"payoutPct":427.63},{"fiscalYear":2021,"dps":8300,"yieldPct":3.65,"payoutPct":20.12},{"fiscalYear":2020,"dps":3600,"yieldPct":1.37,"payoutPct":77.86},{"fiscalYear":2019,"dps":6700,"yieldPct":2.88,"payoutPct":32.12},{"fiscalYear":2018,"dps":10500,"yieldPct":3.66,"payoutPct":22.79}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":11713338201119,"operatingIncome":1611119465482,"netIncome":990655495309,"controllingNetIncome":992512355206,"ebitda":2098785894005,"fcff":2280645387448,"cfo":2595626910168,"capex":363857518606,"totalAssets":11467808898774,"totalLiabilities":3912222823918,"totalEquity":7555586074856,"cash":1942218655868,"totalDebt":2412119654264},{"fiscalYear":2016,"statement":"연결","revenue":13223540873785,"operatingIncome":2544253936085,"netIncome":1837184919078,"controllingNetIncome":1835812632200,"ebitda":3173404867449,"fcff":1166478306141,"cfo":2700639428999,"capex":1595029290775,"totalAssets":15866834169901,"totalLiabilities":6466016999469,"totalEquity":9400817170432,"cash":2202944465224,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":15874510689910,"operatingIncome":2929720957827,"netIncome":2284576938361,"controllingNetIncome":2243875142823,"ebitda":3620884190748,"fcff":1173374727691,"cfo":3129011398101,"capex":2022553082237,"totalAssets":19550971100650,"totalLiabilities":7296204039219,"totalEquity":12254767061431,"cash":1685211989030,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":16545013876662,"operatingIncome":1967399409446,"netIncome":1641934137836,"controllingNetIncome":1579194571925,"ebitda":2652436681344,"fcff":-416972186966,"cfo":1380927825833,"capex":1847849096296,"totalAssets":20799138833104,"totalLiabilities":7254811592591,"totalEquity":13544327240513,"cash":1329974466103,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":15123477947655,"operatingIncome":1107258909223,"netIncome":756665993886,"controllingNetIncome":714978059663,"ebitda":1838820837943,"fcff":309057085971,"cfo":1277869267059,"capex":1035340595022,"totalAssets":20043105157128,"totalLiabilities":5989974765604,"totalEquity":14053130391524,"cash":1351954868848,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":12223031551258,"operatingIncome":356911281146,"netIncome":175348148336,"controllingNetIncome":158468912016,"ebitda":1187800136924,"fcff":583379237445,"cfo":1310811944115,"capex":804482348049,"totalAssets":19386545994630,"totalLiabilities":5674190700686,"totalEquity":13712355293944,"cash":1522332787708,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":18120462422756,"operatingIncome":1535640888894,"netIncome":1425601668371,"controllingNetIncome":1345654658440,"ebitda":2337150122030,"fcff":750122039586,"cfo":1486216752868,"capex":775338617834,"totalAssets":22869964008005,"totalLiabilities":7418767512580,"totalEquity":15451196495425,"cash":1602899582367,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":22276082763692,"operatingIncome":-762606983916,"netIncome":27820456953,"controllingNetIncome":61593615422,"ebitda":141444750446,"fcff":-2679750015419,"cfo":-167465442693,"capex":2600009785638,"totalAssets":26784587810580,"totalLiabilities":9520345523797,"totalEquity":17264242286783,"cash":2809675585268,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":19946396629902,"operatingIncome":-347702499473,"netIncome":-39243085252,"controllingNetIncome":-50043098363,"ebitda":null,"fcff":-2596808093674,"cfo":789529232365,"capex":3645778920200,"totalAssets":33476310224541,"totalLiabilities":13243769644688,"totalEquity":20232540579853,"cash":2701527699211,"totalDebt":136525876758},{"fiscalYear":2024,"statement":"연결","revenue":20430375565357,"operatingIncome":-894081004428,"netIncome":-1825555752135,"controllingNetIncome":-1710507345754,"ebitda":-46839790554,"fcff":-362541204133,"cfo":1542393674686,"capex":2255106904573,"totalAssets":34552330375053,"totalLiabilities":14564385612175,"totalEquity":19987944762878,"cash":2111786094945,"totalDebt":196882406364},{"fiscalYear":2025,"statement":"연결","revenue":18483005314922,"operatingIncome":-943115729953,"netIncome":-2476176326250,"controllingNetIncome":-2037135124082,"ebitda":2816083107654,"fcff":-819531553964,"cfo":488927763234,"capex":1634610566223,"totalAssets":31117333049679,"totalLiabilities":13488904582400,"totalEquity":17628428467279,"cash":1870312010924,"totalDebt":160690555902}],"quarterly":[{"stockCode":"011170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4786058197528,"operatingIncome":-132554744240,"netIncome":-163570399350,"prevYearRevenue":5080234096447,"prevYearOperatingIncome":-417417343230,"prevYearNetIncome":-513774754104,"source":"11014","updatedAt":"2026-08-26T22:19:50.908Z"},{"stockCode":"011170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4709943189430,"operatingIncome":-433474188154,"netIncome":-1595035248429,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:50.912Z"},{"stockCode":"011170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4990520929713,"operatingIncome":73478150850,"netIncome":33458618040,"prevYearRevenue":4901760589377,"prevYearOperatingIncome":-126600377008,"prevYearNetIncome":-246315163684,"source":"11013","updatedAt":"2026-08-26T22:19:50.394Z"},{"stockCode":"011170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5686369979631,"operatingIncome":110138582640,"netIncome":194490759400,"prevYearRevenue":4197070355158,"prevYearOperatingIncome":-244879980612,"prevYearNetIncome":-471255514787,"source":"11012","updatedAt":"2026-08-26T22:19:50.660Z"}]}