{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011230","name":"삼화전자공업","market":"KOSPI","sector":"영상 및 음향기기 제조업","lastPrice":2690,"marketCap":51555961650,"sharesOutstanding":19165785,"asOf":"2026-09-26T15:09:35.306Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.52,"psr":1.74,"evEbitda":null,"ev":79548424406,"fcff":-8911688075,"fcffYield":-0.112,"roe":-0.4533,"revenueGrowth":{"y1":-0.1127,"y3":-0.1504,"y5":-0.0588},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.437Z"},"price":{"high52w":4075,"low52w":2050,"fromHigh":-0.3399,"returns":[{"label":"1개월","value":0.0094},{"label":"3개월","value":0.1208},{"label":"6개월","value":0.0549},{"label":"1년","value":-0.227},{"label":"3년","value":-0.3935},{"label":"5년","value":-0.3759}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":42084171950,"operatingIncome":-3185228605,"netIncome":-4269992792,"controllingNetIncome":-4269297535,"ebitda":-2104002655,"fcff":-1232143633,"cfo":84648555,"capex":2123668681,"totalAssets":64280395686,"totalLiabilities":45022530031,"totalEquity":19257865655,"cash":3666455825,"totalDebt":21133143384},{"fiscalYear":2019,"statement":"연결","revenue":41787722783,"operatingIncome":-220906041,"netIncome":-3221224364,"controllingNetIncome":-3154086761,"ebitda":2258949563,"fcff":-3413015352,"cfo":-1676561871,"capex":2469189766,"totalAssets":60400094607,"totalLiabilities":44246179343,"totalEquity":16153915264,"cash":1003532949,"totalDebt":20146037216},{"fiscalYear":2020,"statement":"연결","revenue":40116152080,"operatingIncome":-1256701661,"netIncome":-2296598446,"controllingNetIncome":-2086585519,"ebitda":2098409729,"fcff":-2224959311,"cfo":-1416180914,"capex":1351381335,"totalAssets":55038201508,"totalLiabilities":41201050030,"totalEquity":13837151478,"cash":132192588,"totalDebt":21310205286},{"fiscalYear":2021,"statement":"연결","revenue":44342176391,"operatingIncome":-3986875661,"netIncome":-4123338948,"controllingNetIncome":-3926677702,"ebitda":null,"fcff":-2986300255,"cfo":-1095394059,"capex":2434590661,"totalAssets":66900329255,"totalLiabilities":49263944386,"totalEquity":17636384869,"cash":408793577,"totalDebt":25297193569},{"fiscalYear":2022,"statement":"연결","revenue":48326219525,"operatingIncome":-4295416659,"netIncome":-6062381677,"controllingNetIncome":-5887658788,"ebitda":-1174988878,"fcff":-3871616367,"cfo":-1109808025,"capex":3661081601,"totalAssets":68742292985,"totalLiabilities":51007477621,"totalEquity":17734815364,"cash":1118710487,"totalDebt":24324109536},{"fiscalYear":2023,"statement":"연결","revenue":41906999638,"operatingIncome":-5003290248,"netIncome":-6371619997,"controllingNetIncome":-6023848083,"ebitda":null,"fcff":-3698794130,"cfo":-2611895071,"capex":2335308803,"totalAssets":73014231901,"totalLiabilities":44398805782,"totalEquity":28615426119,"cash":2352669700,"totalDebt":20669293921},{"fiscalYear":2024,"statement":"연결","revenue":33397439064,"operatingIncome":-7272936114,"netIncome":-8224043176,"controllingNetIncome":-7745577691,"ebitda":-5459920805,"fcff":-6788454553,"cfo":-5820394852,"capex":1847690569,"totalAssets":70192709528,"totalLiabilities":50174759301,"totalEquity":20017950227,"cash":541412131,"totalDebt":26697966048},{"fiscalYear":2025,"statement":"연결","revenue":29632415122,"operatingIncome":-7775962013,"netIncome":-8729791019,"controllingNetIncome":-8237740263,"ebitda":null,"fcff":-8911688075,"cfo":-7768491734,"capex":2066861404,"totalAssets":75421002916,"totalLiabilities":50844117820,"totalEquity":24576885096,"cash":2906533,"totalDebt":27995369289}],"quarterly":[{"stockCode":"011230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7438541040,"operatingIncome":-1477966941,"netIncome":-1445481391,"prevYearRevenue":7958250105,"prevYearOperatingIncome":-2062129227,"prevYearNetIncome":-2479696168,"source":"11014","updatedAt":"2026-08-26T22:30:53.849Z"},{"stockCode":"011230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6612488540,"operatingIncome":-2814484567,"netIncome":-2826588878,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:53.851Z"},{"stockCode":"011230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5945695592,"operatingIncome":-2146104195,"netIncome":-2107587421,"prevYearRevenue":8124953951,"prevYearOperatingIncome":-2071486767,"prevYearNetIncome":-2305270011,"source":"11013","updatedAt":"2026-08-26T22:30:53.325Z"},{"stockCode":"011230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7598171710,"operatingIncome":-1459773636,"netIncome":-1498797284,"prevYearRevenue":7456431591,"prevYearOperatingIncome":-1412023738,"prevYearNetIncome":-2152450739,"source":"11012","updatedAt":"2026-08-26T22:30:53.565Z"}]}