{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011280","name":"태림포장","market":"KOSPI","sector":"골판지, 종이 상자 및 종이용기 제조업","lastPrice":1396,"marketCap":98845092240,"sharesOutstanding":70805940,"asOf":"2026-09-26T15:09:35.306Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.13,"evEbitda":11.62,"ev":334822587240,"fcff":-47387544720,"fcffYield":-0.1415,"roe":-0.0305,"revenueGrowth":{"y1":0.0538,"y3":-0.013,"y5":0.0605},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.366Z"},"price":{"high52w":2495,"low52w":1396,"fromHigh":-0.4405,"returns":[{"label":"1개월","value":-0.1534},{"label":"3개월","value":-0.1611},{"label":"6개월","value":-0.3669},{"label":"1년","value":-0.2622},{"label":"3년","value":-0.4097},{"label":"5년","value":-0.6842}]},"dividends":[{"fiscalYear":2023,"dps":50,"yieldPct":2,"payoutPct":68.3},{"fiscalYear":2022,"dps":50,"yieldPct":1.6,"payoutPct":19.7},{"fiscalYear":2021,"dps":50,"yieldPct":1.1,"payoutPct":20.3},{"fiscalYear":2019,"dps":290,"yieldPct":5,"payoutPct":107.4},{"fiscalYear":2018,"dps":233,"yieldPct":6.1,"payoutPct":73.4},{"fiscalYear":2017,"dps":8,"yieldPct":0.3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":608654278591,"operatingIncome":35733373937,"netIncome":28676652889,"controllingNetIncome":21997614674,"ebitda":59575777997,"fcff":57699871456,"cfo":69230930147,"capex":16004274673,"totalAssets":606842051866,"totalLiabilities":269167659993,"totalEquity":337674391873,"cash":8224726059,"totalDebt":188636638351},{"fiscalYear":2019,"statement":"연결","revenue":572946202942,"operatingIncome":20824538867,"netIncome":21694174107,"controllingNetIncome":18591630473,"ebitda":46540877515,"fcff":47488077067,"cfo":52318975941,"capex":8647908141,"totalAssets":566299272981,"totalLiabilities":245397507878,"totalEquity":320901765103,"cash":1287500232,"totalDebt":157813690435},{"fiscalYear":2020,"statement":"연결","revenue":562012033561,"operatingIncome":9537738564,"netIncome":4544661356,"controllingNetIncome":2988307195,"ebitda":35633011979,"fcff":29870983883,"cfo":42912819619,"capex":16066336707,"totalAssets":566786153602,"totalLiabilities":242365394706,"totalEquity":324420758896,"cash":5956478918,"totalDebt":145921538406},{"fiscalYear":2021,"statement":"연결","revenue":712867124436,"operatingIncome":30179570724,"netIncome":20963410914,"controllingNetIncome":16996801980,"ebitda":56055354644,"fcff":21765538746,"cfo":35240191528,"capex":15554553782,"totalAssets":600863714442,"totalLiabilities":257262396231,"totalEquity":343601318211,"cash":11939886910,"totalDebt":142272662668},{"fiscalYear":2022,"statement":"연결","revenue":784022455987,"operatingIncome":30895370651,"netIncome":23195342302,"controllingNetIncome":17438834551,"ebitda":57857953787,"fcff":1579021825,"cfo":46118735026,"capex":48610924239,"totalAssets":651217775055,"totalLiabilities":284710005647,"totalEquity":366507769408,"cash":20621797242,"totalDebt":181824072322},{"fiscalYear":2023,"statement":"연결","revenue":719597766592,"operatingIncome":22183903893,"netIncome":10269631213,"controllingNetIncome":5043033064,"ebitda":49639993948,"fcff":24026729673,"cfo":72573033206,"capex":55218874234,"totalAssets":715955958670,"totalLiabilities":350120774897,"totalEquity":365835183773,"cash":21458314436,"totalDebt":211041454808},{"fiscalYear":2024,"statement":"연결","revenue":715375066000,"operatingIncome":-16590677000,"netIncome":-20491587000,"controllingNetIncome":-22141147000,"ebitda":13430812000,"fcff":4321957520,"cfo":21036958000,"capex":26992424000,"totalAssets":711994053000,"totalLiabilities":381159169000,"totalEquity":330834884000,"cash":1813262000,"totalDebt":206773596000},{"fiscalYear":2025,"statement":"연결","revenue":753896340000,"operatingIncome":-4981829000,"netIncome":-9187452000,"controllingNetIncome":-9343614000,"ebitda":28816608000,"fcff":-47387544720,"cfo":-33133149000,"capex":23131791000,"totalAssets":685971528000,"totalLiabilities":362572581000,"totalEquity":323398947000,"cash":853217000,"totalDebt":236830712000}],"quarterly":[{"stockCode":"011280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":197792975000,"operatingIncome":-1125216000,"netIncome":952680000,"prevYearRevenue":179546523000,"prevYearOperatingIncome":-5492938000,"prevYearNetIncome":-8461265000,"source":"11014","updatedAt":"2026-08-26T22:26:30.926Z"},{"stockCode":"011280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":182963823000,"operatingIncome":-5784084000,"netIncome":-7307451000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:30.928Z"},{"stockCode":"011280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":187056684000,"operatingIncome":-3533408000,"netIncome":-4770439000,"prevYearRevenue":185036107000,"prevYearOperatingIncome":-2328436000,"prevYearNetIncome":-3952880000,"source":"11013","updatedAt":"2026-08-26T22:26:30.394Z"},{"stockCode":"011280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":212333009000,"operatingIncome":4469541000,"netIncome":5061985000,"prevYearRevenue":188103435000,"prevYearOperatingIncome":4255908000,"prevYearNetIncome":1120201000,"source":"11012","updatedAt":"2026-08-26T22:26:30.681Z"}]}