{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011300","name":"우성머티리얼스","market":"KOSPI","sector":"직물직조 및 직물제품 제조업","lastPrice":2720,"marketCap":46889821600,"sharesOutstanding":17238905,"asOf":"2026-09-26T15:09:35.306Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.5,"psr":1.9,"evEbitda":null,"ev":45699544925,"fcff":null,"fcffYield":null,"roe":-0.2461,"revenueGrowth":{"y1":-0.0311,"y3":-0.3015,"y5":-0.2805},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.292Z"},"price":{"high52w":4672.8105,"low52w":2180,"fromHigh":-0.4179,"returns":[{"label":"1개월","value":-0.0251},{"label":"3개월","value":0.2089},{"label":"6개월","value":-0.0024},{"label":"1년","value":-0.2549},{"label":"3년","value":-0.8718},{"label":"5년","value":-0.6147}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":220173986736,"operatingIncome":-10685942230,"netIncome":-13022454698,"controllingNetIncome":-10184821574,"ebitda":1480860190,"fcff":-17247731204,"cfo":-21197612010,"capex":389495780,"totalAssets":306490119409,"totalLiabilities":211642712397,"totalEquity":94847407012,"cash":11019713912,"totalDebt":31375169190},{"fiscalYear":2019,"statement":"연결","revenue":216856564170,"operatingIncome":-12934285113,"netIncome":-43560962940,"controllingNetIncome":-28734120604,"ebitda":-756547307,"fcff":1844665022,"cfo":2861314760,"capex":5473515236,"totalAssets":264791163042,"totalLiabilities":230062717836,"totalEquity":34728445206,"cash":9860076081,"totalDebt":42064559074},{"fiscalYear":2020,"statement":"연결","revenue":128021963276,"operatingIncome":-17424771087,"netIncome":-26213786522,"controllingNetIncome":-21786939480,"ebitda":-12499013730,"fcff":-12568382275,"cfo":-16385536590,"capex":1269779020,"totalAssets":312761127073,"totalLiabilities":246638086922,"totalEquity":66123040151,"cash":8046295411,"totalDebt":38232293939},{"fiscalYear":2021,"statement":"연결","revenue":78886125570,"operatingIncome":-6111789496,"netIncome":20524947201,"controllingNetIncome":21639493616,"ebitda":-4410881353,"fcff":10194832491,"cfo":7365781354,"capex":368962225,"totalAssets":141555556954,"totalLiabilities":105396314118,"totalEquity":36159242836,"cash":1573710801,"totalDebt":21137020696},{"fiscalYear":2022,"statement":"연결","revenue":72460001579,"operatingIncome":-1517005402,"netIncome":-8008335694,"controllingNetIncome":-2901938283,"ebitda":-256392949,"fcff":5166023771,"cfo":2489782866,"capex":861635534,"totalAssets":123872501880,"totalLiabilities":101656694244,"totalEquity":22215807636,"cash":2684833801,"totalDebt":21263113070},{"fiscalYear":2023,"statement":"연결","revenue":33789509695,"operatingIncome":-9330409816,"netIncome":-42898920811,"controllingNetIncome":-42096774332,"ebitda":-8278873334,"fcff":-11511155204,"cfo":-10366817741,"capex":5749602477,"totalAssets":128439236485,"totalLiabilities":101383849935,"totalEquity":27055386550,"cash":1493841347,"totalDebt":2341520000},{"fiscalYear":2024,"statement":"연결","revenue":25486891894,"operatingIncome":-10058669422,"netIncome":-32356567816,"controllingNetIncome":-32356567816,"ebitda":-9596752772,"fcff":-843943965,"cfo":1135629100,"capex":6010227403,"totalAssets":116893023052,"totalLiabilities":85797260818,"totalEquity":31095762234,"cash":8276788118,"totalDebt":530930724},{"fiscalYear":2025,"statement":"연결","revenue":24693017011,"operatingIncome":-2334614325,"netIncome":-7668669827,"controllingNetIncome":-7668669827,"ebitda":-1880600628,"fcff":null,"cfo":1133586098,"capex":null,"totalAssets":101326911828,"totalLiabilities":70089050951,"totalEquity":31237860877,"cash":1402422986,"totalDebt":212146311}],"quarterly":[{"stockCode":"011300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8061197599,"operatingIncome":236253123,"netIncome":-595884151,"prevYearRevenue":5037419792,"prevYearOperatingIncome":-2399734338,"prevYearNetIncome":-5344245473,"source":"11014","updatedAt":"2026-08-26T22:30:29.221Z"},{"stockCode":"011300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7465069889,"operatingIncome":-4154098613,"netIncome":-4570453068,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:29.223Z"},{"stockCode":"011300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2684949160,"operatingIncome":-816601271,"netIncome":-1784466574,"prevYearRevenue":4341877736,"prevYearOperatingIncome":1164467912,"prevYearNetIncome":-622213578,"source":"11013","updatedAt":"2026-08-26T22:30:28.685Z"},{"stockCode":"011300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2980228366,"operatingIncome":-404629503,"netIncome":-1472138260,"prevYearRevenue":4824871787,"prevYearOperatingIncome":418763253,"prevYearNetIncome":-1880119030,"source":"11012","updatedAt":"2026-08-26T22:30:28.927Z"}]}