{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011390","name":"부산산업","market":"KOSPI","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":50200,"marketCap":53011200000,"sharesOutstanding":1056000,"asOf":"2026-09-26T15:09:35.307Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.49,"evEbitda":null,"ev":153359987466,"fcff":3665384294,"fcffYield":0.0239,"roe":-0.0269,"revenueGrowth":{"y1":-0.1336,"y3":-0.1102,"y5":-0.0144},"operatingIncomeGrowth":{"y1":-1.8255,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.300Z"},"price":{"high52w":93700,"low52w":35700,"fromHigh":-0.4642,"returns":[{"label":"1개월","value":0.0287},{"label":"3개월","value":0.1527},{"label":"6개월","value":-0.3189},{"label":"1년","value":-0.3886},{"label":"3년","value":-0.2451},{"label":"5년","value":-0.6427}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":0.33,"payoutPct":-7.65},{"fiscalYear":2024,"dps":250,"yieldPct":0.33,"payoutPct":-9.64},{"fiscalYear":2023,"dps":250,"yieldPct":0.39,"payoutPct":7.5},{"fiscalYear":2022,"dps":250,"yieldPct":0.34,"payoutPct":10.2},{"fiscalYear":2021,"dps":250,"yieldPct":0.25,"payoutPct":-14.24},{"fiscalYear":2020,"dps":250,"yieldPct":0.22,"payoutPct":10.72},{"fiscalYear":2019,"dps":250,"yieldPct":0.17,"payoutPct":6.79},{"fiscalYear":2018,"dps":250,"yieldPct":0.15,"payoutPct":8.72}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":119399947935,"operatingIncome":4545199419,"netIncome":3645075110,"controllingNetIncome":3028160566,"ebitda":6957335963,"fcff":10198279288,"cfo":9773170039,"capex":0,"totalAssets":133607586212,"totalLiabilities":62163523799,"totalEquity":71444062413,"cash":10097146692,"totalDebt":18390000000},{"fiscalYear":2019,"statement":"연결","revenue":140962863019,"operatingIncome":8646595944,"netIncome":6938910445,"controllingNetIncome":3890169756,"ebitda":9222591373,"fcff":15277222884,"cfo":14907278317,"capex":0,"totalAssets":135954197945,"totalLiabilities":58344659881,"totalEquity":77609538064,"cash":12147867822,"totalDebt":11975000000},{"fiscalYear":2020,"statement":"연결","revenue":115637559121,"operatingIncome":5537359280,"netIncome":4125589459,"controllingNetIncome":2463751900,"ebitda":null,"fcff":13660532313,"cfo":13695798733,"capex":248919660,"totalAssets":129019980543,"totalLiabilities":47570989372,"totalEquity":81448991171,"cash":17120115179,"totalDebt":9600000000},{"fiscalYear":2021,"statement":"연결","revenue":128014972366,"operatingIncome":397767100,"netIncome":-3247162150,"controllingNetIncome":-1851913293,"ebitda":null,"fcff":-2145010389,"cfo":-2338960440,"capex":0,"totalAssets":133795623819,"totalLiabilities":56289943316,"totalEquity":77505680503,"cash":9126749470,"totalDebt":13851019904},{"fiscalYear":2022,"statement":"연결","revenue":152610203139,"operatingIncome":5259376581,"netIncome":4538775456,"controllingNetIncome":2588471237,"ebitda":null,"fcff":2799925145,"cfo":2962103944,"capex":554999106,"totalAssets":134678926321,"totalLiabilities":52615151179,"totalEquity":82063775142,"cash":5237731172,"totalDebt":17667531900},{"fiscalYear":2023,"statement":"연결","revenue":140483423894,"operatingIncome":7151160981,"netIncome":5450934665,"controllingNetIncome":3519985979,"ebitda":null,"fcff":6219488047,"cfo":8300512547,"capex":2862277129,"totalAssets":278200798954,"totalLiabilities":104333813339,"totalEquity":173866985615,"cash":5796446041,"totalDebt":37671413920},{"fiscalYear":2024,"statement":"연결","revenue":124105964709,"operatingIncome":3356780182,"netIncome":-2445219636,"controllingNetIncome":-2739630426,"ebitda":null,"fcff":12066569550,"cfo":9166678841,"capex":398038866,"totalAssets":335401253997,"totalLiabilities":160882133328,"totalEquity":174519120669,"cash":8815697549,"totalDebt":105864501543},{"fiscalYear":2025,"statement":"연결","revenue":107530892128,"operatingIncome":-2770874013,"netIncome":-6302021966,"controllingNetIncome":-3452852356,"ebitda":-1696678196,"fcff":3665384294,"cfo":96363633,"capex":19600000,"totalAssets":326620428771,"totalLiabilities":159618703405,"totalEquity":167001725366,"cash":5076750603,"totalDebt":105425538069}],"quarterly":[{"stockCode":"011390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":21218852474,"operatingIncome":-911457107,"netIncome":-1832888107,"prevYearRevenue":29591738343,"prevYearOperatingIncome":75392694,"prevYearNetIncome":-1346719723,"source":"11014","updatedAt":"2026-08-26T22:30:47.564Z"},{"stockCode":"011390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29907641311,"operatingIncome":-1121067987,"netIncome":-1451859922,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:47.568Z"},{"stockCode":"011390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":23258845471,"operatingIncome":497010992,"netIncome":-393598293,"prevYearRevenue":30859355324,"prevYearOperatingIncome":656418691,"prevYearNetIncome":-1028799538,"source":"11013","updatedAt":"2026-08-26T22:30:47.045Z"},{"stockCode":"011390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":24756360522,"operatingIncome":1359934641,"netIncome":505414095,"prevYearRevenue":25545043019,"prevYearOperatingIncome":-1394767610,"prevYearNetIncome":-1988474399,"source":"11012","updatedAt":"2026-08-26T22:30:47.288Z"}]}