{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011500","name":"한농화성","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":12990,"marketCap":203125175580,"sharesOutstanding":15637042,"asOf":"2026-09-26T15:09:35.307Z"},"valuation":{"fiscalYear":2025,"per":52.55,"perTtm":21.17,"ttmPeriod":"25Q3~26Q2","pbr":1.16,"psr":0.95,"evEbitda":13.3,"ev":196112341629,"fcff":-4425596056,"fcffYield":-0.0226,"roe":0.0228,"revenueGrowth":{"y1":-0.1333,"y3":-0.036,"y5":0.0059},"operatingIncomeGrowth":{"y1":-0.4122,"y3":-0.0767,"y5":-0.2361},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.151Z"},"price":{"high52w":26900,"low52w":10080,"fromHigh":-0.5171,"returns":[{"label":"1개월","value":-0.0787},{"label":"3개월","value":0.0093},{"label":"6개월","value":-0.3814},{"label":"1년","value":-0.0668},{"label":"3년","value":0.0148},{"label":"5년","value":-0.2245}]},"dividends":[{"fiscalYear":2025,"dps":40,"yieldPct":0.3,"payoutPct":16.2},{"fiscalYear":2024,"dps":60,"yieldPct":0.4,"payoutPct":20.4},{"fiscalYear":2023,"dps":120,"yieldPct":0.7,"payoutPct":14.8},{"fiscalYear":2022,"dps":120,"yieldPct":1.1,"payoutPct":21.4},{"fiscalYear":2021,"dps":230,"yieldPct":1.5,"payoutPct":17.9},{"fiscalYear":2020,"dps":180,"yieldPct":2.1,"payoutPct":21.2},{"fiscalYear":2019,"dps":150,"yieldPct":3.43,"payoutPct":22.99},{"fiscalYear":2018,"dps":120,"yieldPct":2.93,"payoutPct":31.26}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":223214119282,"operatingIncome":5666559077,"netIncome":5871608576,"controllingNetIncome":null,"ebitda":11995405858,"fcff":1247987290,"cfo":9666572138,"capex":9080030724,"totalAssets":162494686695,"totalLiabilities":50073307548,"totalEquity":112421379147,"cash":1718897082,"totalDebt":29023392700},{"fiscalYear":2019,"statement":"별도","revenue":204694662843,"operatingIncome":11950439712,"netIncome":9978317171,"controllingNetIncome":null,"ebitda":18830231201,"fcff":12289598407,"cfo":18868497337,"capex":7067623094,"totalAssets":163356457912,"totalLiabilities":43082691043,"totalEquity":120273766869,"cash":3447458865,"totalDebt":23112376637},{"fiscalYear":2020,"statement":"별도","revenue":208254761984,"operatingIncome":13749903560,"netIncome":12986053113,"controllingNetIncome":null,"ebitda":21352281583,"fcff":3213208683,"cfo":22111410577,"capex":19273686795,"totalAssets":171371035394,"totalLiabilities":40522139562,"totalEquity":130848895832,"cash":2685448546,"totalDebt":16111174615},{"fiscalYear":2021,"statement":"별도","revenue":268796630490,"operatingIncome":19543792841,"netIncome":19695591321,"controllingNetIncome":null,"ebitda":27906775963,"fcff":-19773173915,"cfo":-941841464,"capex":19229130644,"totalAssets":216969690984,"totalLiabilities":69259917547,"totalEquity":147709773437,"cash":3703890721,"totalDebt":37778752139},{"fiscalYear":2022,"statement":"별도","revenue":239432889248,"operatingIncome":4544911205,"netIncome":8571221426,"controllingNetIncome":null,"ebitda":14275708290,"fcff":-8153929941,"cfo":17508680769,"capex":26941260955,"totalAssets":225415182824,"totalLiabilities":72824106640,"totalEquity":152591076184,"cash":2548644663,"totalDebt":49201085309},{"fiscalYear":2023,"statement":"별도","revenue":212395970159,"operatingIncome":-2427541808,"netIncome":12399220570,"controllingNetIncome":null,"ebitda":9024579222,"fcff":17044908173,"cfo":28317769457,"capex":13274432460,"totalAssets":237369526405,"totalLiabilities":74790088790,"totalEquity":162579437615,"cash":12201120550,"totalDebt":31023609045},{"fiscalYear":2024,"statement":"별도","revenue":247473264569,"operatingIncome":6085620165,"netIncome":4489860705,"controllingNetIncome":null,"ebitda":17651898329,"fcff":13026541990,"cfo":16827561398,"capex":5300055557,"totalAssets":232946140726,"totalLiabilities":68068037232,"totalEquity":164878103494,"cash":9460925551,"totalDebt":1351656323},{"fiscalYear":2025,"statement":"별도","revenue":214492954042,"operatingIncome":3577198138,"netIncome":3865665421,"controllingNetIncome":null,"ebitda":14750760947,"fcff":-4425596056,"cfo":18852051585,"capex":23932986939,"totalAssets":238342326227,"totalLiabilities":63959441005,"totalEquity":174382885222,"cash":7012833951,"totalDebt":null}],"quarterly":[{"stockCode":"011500","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":51158112250,"operatingIncome":168851463,"netIncome":619203148,"prevYearRevenue":55639740506,"prevYearOperatingIncome":-955100536,"prevYearNetIncome":-1295311677,"source":"11014","updatedAt":"2026-08-26T22:24:20.180Z"},{"stockCode":"011500","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":47923704255,"operatingIncome":1163041351,"netIncome":-258987046,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:20.183Z"},{"stockCode":"011500","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":59355942477,"operatingIncome":3339907422,"netIncome":3329100024,"prevYearRevenue":62404216036,"prevYearOperatingIncome":632347594,"prevYearNetIncome":3084352787,"source":"11013","updatedAt":"2026-08-26T22:24:19.639Z"},{"stockCode":"011500","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":72385860392,"operatingIncome":7779235306,"netIncome":5905198098,"prevYearRevenue":53006921501,"prevYearOperatingIncome":1612957730,"prevYearNetIncome":421096532,"source":"11012","updatedAt":"2026-08-26T22:24:19.913Z"}]}