{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011700","name":"한신기계공업","market":"KOSPI","sector":"일반 목적용 기계 제조업","lastPrice":2455,"marketCap":79655300705,"sharesOutstanding":32446151,"asOf":"2026-09-26T15:09:35.308Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.91,"psr":1.51,"evEbitda":13.73,"ev":77590344606,"fcff":-2254474386,"fcffYield":-0.0291,"roe":-0.0051,"revenueGrowth":{"y1":-0.1643,"y3":-0.0202,"y5":0.0042},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.438Z"},"price":{"high52w":5470,"low52w":1949,"fromHigh":-0.5512,"returns":[{"label":"1개월","value":-0.0239},{"label":"3개월","value":0.0582},{"label":"6개월","value":-0.4483},{"label":"1년","value":-0.2894},{"label":"3년","value":-0.5},{"label":"5년","value":-0.2843}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2024,"dps":15,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2023,"dps":15,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2022,"dps":10,"yieldPct":0.2,"payoutPct":-6.85},{"fiscalYear":2021,"dps":45,"yieldPct":1.2,"payoutPct":33.9},{"fiscalYear":2020,"dps":35,"yieldPct":2.2,"payoutPct":31.1},{"fiscalYear":2019,"dps":15,"yieldPct":0.9,"payoutPct":29.51},{"fiscalYear":2018,"dps":35,"yieldPct":1.6,"payoutPct":33.25}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":53292377233,"operatingIncome":4808520199,"netIncome":3345605935,"controllingNetIncome":3345605935,"ebitda":7509080041,"fcff":1066601882,"cfo":2786787146,"capex":1759152945,"totalAssets":90678706217,"totalLiabilities":10854644647,"totalEquity":79824061570,"cash":13884286874,"totalDebt":1756077664},{"fiscalYear":2019,"statement":"연결","revenue":52754945336,"operatingIncome":2169590631,"netIncome":1615228822,"controllingNetIncome":1615228822,"ebitda":2281694500,"fcff":-5369899716,"cfo":258754435,"capex":5668008273,"totalAssets":93965863835,"totalLiabilities":12986088042,"totalEquity":80979775793,"cash":7685798593,"totalDebt":2097682350},{"fiscalYear":2020,"statement":"연결","revenue":51636393234,"operatingIncome":3875105145,"netIncome":3460528542,"controllingNetIncome":3460528542,"ebitda":5784015238,"fcff":6034490006,"cfo":6055807506,"capex":59671490,"totalAssets":95212694305,"totalLiabilities":12873520273,"totalEquity":82339174032,"cash":11013035034,"totalDebt":1640874566},{"fiscalYear":2021,"statement":"연결","revenue":54365248586,"operatingIncome":5160637787,"netIncome":4087463832,"controllingNetIncome":4087642230,"ebitda":5171657192,"fcff":-547398779,"cfo":1319660313,"capex":1897880384,"totalAssets":101149022157,"totalLiabilities":15086453977,"totalEquity":86062568180,"cash":9854434002,"totalDebt":2980283366},{"fiscalYear":2022,"statement":"연결","revenue":56039955371,"operatingIncome":-9083502590,"netIncome":-8673707426,"controllingNetIncome":-8674611683,"ebitda":-8604042772,"fcff":-2541357712,"cfo":-2618025462,"capex":55848421,"totalAssets":111781491697,"totalLiabilities":22775323313,"totalEquity":89006168384,"cash":15607695533,"totalDebt":7891543636},{"fiscalYear":2023,"statement":"연결","revenue":61254832221,"operatingIncome":-56581282,"netIncome":3730582941,"controllingNetIncome":3730729860,"ebitda":null,"fcff":-11813439066,"cfo":-7594293578,"capex":4684241693,"totalAssets":115855540311,"totalLiabilities":23291240676,"totalEquity":92564299635,"cash":8957042037,"totalDebt":7027719721},{"fiscalYear":2024,"statement":"연결","revenue":63085257262,"operatingIncome":-567399357,"netIncome":-1211161252,"controllingNetIncome":-1212480260,"ebitda":304117729,"fcff":2318101190,"cfo":2354362556,"capex":649082135,"totalAssets":126559129343,"totalLiabilities":36963570328,"totalEquity":89595559015,"cash":32815560407,"totalDebt":12250081312},{"fiscalYear":2025,"statement":"연결","revenue":52718857507,"operatingIncome":-1477530957,"netIncome":-448708725,"controllingNetIncome":-448668413,"ebitda":5650312570,"fcff":-2254474386,"cfo":-1486021356,"capex":1074063923,"totalAssets":120169071957,"totalLiabilities":32610646749,"totalEquity":87558425208,"cash":17140298192,"totalDebt":15075342093}],"quarterly":[{"stockCode":"011700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13705126680,"operatingIncome":1159725026,"netIncome":1843434253,"prevYearRevenue":15472804079,"prevYearOperatingIncome":-1308752249,"prevYearNetIncome":1119797493,"source":"11014","updatedAt":"2026-08-26T22:28:17.629Z"},{"stockCode":"011700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":16505880665,"operatingIncome":-1869194445,"netIncome":-2754226771,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:17.634Z"},{"stockCode":"011700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7562236565,"operatingIncome":-1605384063,"netIncome":-1502531253,"prevYearRevenue":8981832254,"prevYearOperatingIncome":-529808561,"prevYearNetIncome":240174353,"source":"11013","updatedAt":"2026-08-26T22:28:17.108Z"},{"stockCode":"011700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14349599287,"operatingIncome":1118382303,"netIncome":2147015551,"prevYearRevenue":13526017908,"prevYearOperatingIncome":-238252977,"prevYearNetIncome":221909440,"source":"11012","updatedAt":"2026-08-26T22:28:17.345Z"}]}