{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011760","name":"현대코퍼레이션","market":"KOSPI","sector":"상품 종합 도매업","lastPrice":25950,"marketCap":343291667700,"sharesOutstanding":13228966,"asOf":"2026-09-26T15:09:35.308Z"},"valuation":{"fiscalYear":2025,"per":3.96,"perTtm":3.48,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.05,"evEbitda":null,"ev":994898115494,"fcff":-285036474533,"fcffYield":-0.2865,"roe":0.1291,"revenueGrowth":{"y1":0.0799,"y3":0.0723,"y5":0.2126},"operatingIncomeGrowth":{"y1":0.0494,"y3":0.28,"y5":0.3335},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.469Z"},"price":{"high52w":32550,"low52w":20350,"fromHigh":-0.2028,"returns":[{"label":"1개월","value":0.0117},{"label":"3개월","value":0.2098},{"label":"6개월","value":-0.0076},{"label":"1년","value":0.227},{"label":"3년","value":0.3629},{"label":"5년","value":0.3914}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":3.1,"payoutPct":9.7},{"fiscalYear":2024,"dps":700,"yieldPct":3.6,"payoutPct":6.9},{"fiscalYear":2023,"dps":600,"yieldPct":3.1,"payoutPct":8.6},{"fiscalYear":2022,"dps":600,"yieldPct":3.4,"payoutPct":9.16},{"fiscalYear":2021,"dps":600,"yieldPct":3.6,"payoutPct":19.1},{"fiscalYear":2020,"dps":600,"yieldPct":3.8,"payoutPct":14.6},{"fiscalYear":2019,"dps":600,"yieldPct":3.3,"payoutPct":46.2},{"fiscalYear":2018,"dps":600,"yieldPct":2.2,"payoutPct":-87.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":4714008238479,"operatingIncome":50501399676,"netIncome":-8651054969,"controllingNetIncome":-8813398559,"ebitda":66867014518,"fcff":-41321732520,"cfo":-41849363174,"capex":8074697231,"totalAssets":1098171167146,"totalLiabilities":792245269022,"totalEquity":305925898124,"cash":81268719859,"totalDebt":343441533438},{"fiscalYear":2019,"statement":"연결","revenue":4263355273255,"operatingIncome":43519777199,"netIncome":16439542405,"controllingNetIncome":16356445747,"ebitda":44536849064,"fcff":144107090134,"cfo":140578866247,"capex":8879842038,"totalAssets":1444593616368,"totalLiabilities":1102839093591,"totalEquity":341754522777,"cash":162920668970,"totalDebt":635305042461},{"fiscalYear":2020,"statement":"연결","revenue":2880885745209,"operatingIncome":33238150521,"netIncome":49362974090,"controllingNetIncome":49305227171,"ebitda":35817635150,"fcff":151647353319,"cfo":140833967522,"capex":2301860952,"totalAssets":1219059292183,"totalLiabilities":904594888605,"totalEquity":314464403578,"cash":248035048030,"totalDebt":606811499324},{"fiscalYear":2021,"statement":"연결","revenue":3782497523034,"operatingIncome":35069901698,"netIncome":38005996297,"controllingNetIncome":37789612149,"ebitda":null,"fcff":-342829379267,"cfo":-344791605437,"capex":6355546745,"totalAssets":1707383175608,"totalLiabilities":1344552871653,"totalEquity":362830303955,"cash":195079937786,"totalDebt":925646743385},{"fiscalYear":2022,"statement":"연결","revenue":6126968751169,"operatingIncome":66827508014,"netIncome":78686325705,"controllingNetIncome":78715077815,"ebitda":69642786431,"fcff":395704798122,"cfo":386453058403,"capex":8016609909,"totalAssets":1831301801553,"totalLiabilities":1394707519478,"totalEquity":436594282075,"cash":356938418361,"totalDebt":718530265954},{"fiscalYear":2023,"statement":"연결","revenue":6580447881815,"operatingIncome":99330569136,"netIncome":83387483943,"controllingNetIncome":83687114756,"ebitda":101971275806,"fcff":-54242325783,"cfo":-69938335683,"capex":1687699237,"totalAssets":2059712572964,"totalLiabilities":1479068054337,"totalEquity":580644518627,"cash":297930077692,"totalDebt":779645709745},{"fiscalYear":2024,"statement":"연결","revenue":6995662947758,"operatingIncome":133529291485,"netIncome":120975062891,"controllingNetIncome":121067859024,"ebitda":null,"fcff":62874579302,"cfo":40542764361,"capex":1481793730,"totalAssets":2062309184431,"totalLiabilities":1406981950208,"totalEquity":655327234223,"cash":303040893151,"totalDebt":504751726493},{"fiscalYear":2025,"statement":"연결","revenue":7554286077242,"operatingIncome":140131311551,"netIncome":86784804700,"controllingNetIncome":86795109527,"ebitda":null,"fcff":-285036474533,"cfo":-294660212971,"capex":22944741459,"totalAssets":2324710834164,"totalLiabilities":1629914358887,"totalEquity":694796475277,"cash":215525255096,"totalDebt":867131702890}],"quarterly":[{"stockCode":"011760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1889891241827,"operatingIncome":35397741347,"netIncome":20951668744,"prevYearRevenue":1807009068063,"prevYearOperatingIncome":37183845562,"prevYearNetIncome":39739169238,"source":"11014","updatedAt":"2026-08-26T22:22:35.011Z"},{"stockCode":"011760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1889043706763,"operatingIncome":33199796436,"netIncome":26257009257,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:35.013Z"},{"stockCode":"011760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2072672856682,"operatingIncome":46062769122,"netIncome":11058258472,"prevYearRevenue":1856856562185,"prevYearOperatingIncome":36884482833,"prevYearNetIncome":23757903828,"source":"11013","updatedAt":"2026-08-26T22:22:34.491Z"},{"stockCode":"011760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2816432723333,"operatingIncome":62936540858,"netIncome":40296711111,"prevYearRevenue":1918494566467,"prevYearOperatingIncome":34649290935,"prevYearNetIncome":15818222871,"source":"11012","updatedAt":"2026-08-26T22:22:34.752Z"}]}