{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011790","name":"SKC","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":88400,"marketCap":4384489543200,"sharesOutstanding":49598298,"asOf":"2026-09-26T15:09:35.308Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.27,"psr":2.38,"evEbitda":42.67,"ev":7339209257503,"fcff":-730793631526,"fcffYield":-0.0996,"roe":-0.7328,"revenueGrowth":{"y1":0.0688,"y3":-0.1631,"y5":-0.074},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.193Z"},"price":{"high52w":174100,"low52w":64200,"fromHigh":-0.4922,"returns":[{"label":"1개월","value":-0.0189},{"label":"3개월","value":-0.15},{"label":"6개월","value":-0.1044},{"label":"1년","value":-0.098},{"label":"3년","value":0.1647},{"label":"5년","value":-0.5372}]},"dividends":[{"fiscalYear":2022,"dps":1100,"yieldPct":1.2,"payoutPct":-54.7},{"fiscalYear":2021,"dps":1100,"yieldPct":0.6,"payoutPct":17.4},{"fiscalYear":2020,"dps":1000,"yieldPct":1.1,"payoutPct":96.3},{"fiscalYear":2019,"dps":1000,"yieldPct":2,"payoutPct":59.3},{"fiscalYear":2018,"dps":1000,"yieldPct":2.8,"payoutPct":29.4},{"fiscalYear":2017,"dps":900,"yieldPct":2,"payoutPct":29}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":2564762025032,"operatingIncome":218057965013,"netIncome":245594083582,"controllingNetIncome":272186758246,"ebitda":360819828316,"fcff":148024000742,"cfo":108497026279,"capex":3287848964,"totalAssets":3688196893761,"totalLiabilities":2131892823967,"totalEquity":1556304069794,"cash":38530264133,"totalDebt":879889459119},{"fiscalYear":2016,"statement":"연결","revenue":2359440143632,"operatingIncome":149300909746,"netIncome":29262916133,"controllingNetIncome":42845765275,"ebitda":274124708173,"fcff":277183199332,"cfo":249101740288,"capex":1218472655,"totalAssets":3528839514026,"totalLiabilities":2004918407816,"totalEquity":1523921106210,"cash":105007879854,"totalDebt":924882481925},{"fiscalYear":2017,"statement":"연결","revenue":2653544415383,"operatingIncome":175694737669,"netIncome":136346624797,"controllingNetIncome":110029280500,"ebitda":298145414660,"fcff":124666810112,"cfo":209334786887,"capex":120086474857,"totalAssets":3667311813522,"totalLiabilities":2073736487058,"totalEquity":1593575326464,"cash":175996299108,"totalDebt":675606673931},{"fiscalYear":2018,"statement":"연결","revenue":2767834347283,"operatingIncome":201129151751,"netIncome":141041714507,"controllingNetIncome":120581991263,"ebitda":327988850757,"fcff":126094535472,"cfo":231587575579,"capex":145680095557,"totalAssets":3833128681093,"totalLiabilities":2138328269076,"totalEquity":1694800412017,"cash":160388218414,"totalDebt":825947389703},{"fiscalYear":2019,"statement":"연결","revenue":2539766499160,"operatingIncome":155080809640,"netIncome":67392287037,"controllingNetIncome":59714080104,"ebitda":298424939205,"fcff":-147597270200,"cfo":40533569102,"capex":240979357956,"totalAssets":3972988752154,"totalLiabilities":2246614915284,"totalEquity":1726373836870,"cash":79957905564,"totalDebt":989471372473},{"fiscalYear":2020,"statement":"연결","revenue":2702184519734,"operatingIncome":190788258583,"netIncome":73620866788,"controllingNetIncome":37131356785,"ebitda":386637486496,"fcff":97605788249,"cfo":337112812601,"capex":288464313849,"totalAssets":5406405840533,"totalLiabilities":3491292259465,"totalEquity":1915113581068,"cash":428586447897,"totalDebt":1479794594887},{"fiscalYear":2021,"statement":"연결","revenue":3396056746194,"operatingIncome":464743373689,"netIncome":342340322117,"controllingNetIncome":220852601002,"ebitda":673985440955,"fcff":22484913884,"cfo":282512631068,"capex":317063448817,"totalAssets":6180132503610,"totalLiabilities":3897771811708,"totalEquity":2282360691902,"cash":722154796935,"totalDebt":1854408240372},{"fiscalYear":2022,"statement":"연결","revenue":3138910077125,"operatingIncome":220255942998,"netIncome":-24636826941,"controllingNetIncome":-68357745409,"ebitda":472960870751,"fcff":null,"cfo":-147158687779,"capex":null,"totalAssets":6393092564908,"totalLiabilities":4151241803700,"totalEquity":2241850761208,"cash":1098442056091,"totalDebt":1954921445650},{"fiscalYear":2023,"statement":"연결","revenue":1570751580937,"operatingIncome":-216300854733,"netIncome":-326360017026,"controllingNetIncome":-275533847969,"ebitda":null,"fcff":null,"cfo":-234741996756,"capex":null,"totalAssets":7032322131682,"totalLiabilities":4507897882742,"totalEquity":2524424248940,"cash":531046016471,"totalDebt":3442177679141},{"fiscalYear":2024,"statement":"연결","revenue":1721564345604,"operatingIncome":-276832854584,"netIncome":-455055541599,"controllingNetIncome":-443482911248,"ebitda":-164006726690,"fcff":-741562267830,"cfo":-199714849316,"capex":677234964962,"totalAssets":6748678536179,"totalLiabilities":4455945828201,"totalEquity":2292732707978,"cash":403559820743,"totalDebt":3583965250138},{"fiscalYear":2025,"statement":"연결","revenue":1840036441822,"operatingIncome":-305025449873,"netIncome":-719360650768,"controllingNetIncome":-734388238284,"ebitda":172008736168,"fcff":-730793631526,"cfo":-567575812502,"capex":289329303151,"totalAssets":6740499643049,"totalLiabilities":4714765214368,"totalEquity":2025734428681,"cash":783286752410,"totalDebt":3738006466713}],"quarterly":[{"stockCode":"011790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":506018201707,"operatingIncome":-52771389159,"netIncome":-98967185211,"prevYearRevenue":443667506770,"prevYearOperatingIncome":-59547223299,"prevYearNetIncome":-49522519375,"source":"11014","updatedAt":"2026-08-26T22:19:24.229Z"},{"stockCode":"011790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":428258729167,"operatingIncome":-107607607109,"netIncome":-498593928130,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:24.231Z"},{"stockCode":"011790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":496640108452,"operatingIncome":-28734348988,"netIncome":-75553166040,"prevYearRevenue":437896381844,"prevYearOperatingIncome":-74008651896,"prevYearNetIncome":-117826665281,"source":"11013","updatedAt":"2026-08-26T22:19:23.698Z"},{"stockCode":"011790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":645384981103,"operatingIncome":-14424072141,"netIncome":-82226555478,"prevYearRevenue":466842050857,"prevYearOperatingIncome":-68519892967,"prevYearNetIncome":-3972872146,"source":"11012","updatedAt":"2026-08-26T22:19:23.971Z"}]}