{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/011930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"011930","name":"신성이엔지","market":"KOSPI","sector":"반도체 제조업","lastPrice":16560,"marketCap":336270373920,"sharesOutstanding":20306182,"asOf":"2026-09-26T15:09:35.308Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.44,"psr":0.59,"evEbitda":25.54,"ev":317952346885,"fcff":-36507210015,"fcffYield":-0.1148,"roe":-0.0297,"revenueGrowth":{"y1":-0.0255,"y3":-0.0511,"y5":0.033},"operatingIncomeGrowth":{"y1":-0.7433,"y3":-0.6064,"y5":-0.4138},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.222Z"},"price":{"high52w":42950,"low52w":12050,"fromHigh":-0.6144,"returns":[{"label":"1개월","value":-0.0184},{"label":"3개월","value":-0.0439},{"label":"6개월","value":-0.3544},{"label":"1년","value":-0.0505},{"label":"3년","value":-0.2574},{"label":"5년","value":-0.3349}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":424654240360,"operatingIncome":-4152168302,"netIncome":10698129762,"controllingNetIncome":10702049715,"ebitda":104579088114,"fcff":-51327149000,"cfo":-44492773013,"capex":15062545881,"totalAssets":413145099091,"totalLiabilities":299061478628,"totalEquity":114083620463,"cash":16289809162,"totalDebt":177060089839},{"fiscalYear":2019,"statement":"연결","revenue":451123644321,"operatingIncome":9718870516,"netIncome":2085195268,"controllingNetIncome":2092657039,"ebitda":13520868796,"fcff":11432596687,"cfo":8904428533,"capex":2612227878,"totalAssets":416614706743,"totalLiabilities":294438376092,"totalEquity":122176330651,"cash":18934752838,"totalDebt":171361324858},{"fiscalYear":2020,"statement":"연결","revenue":482365416084,"operatingIncome":18509433226,"netIncome":-13722905834,"controllingNetIncome":-13744908781,"ebitda":84626437177,"fcff":11431048875,"cfo":23991464490,"capex":15975000800,"totalAssets":423441771144,"totalLiabilities":231976448489,"totalEquity":191465322655,"cash":32997744152,"totalDebt":104857461473},{"fiscalYear":2021,"statement":"연결","revenue":454523692263,"operatingIncome":2386598711,"netIncome":-15861729544,"controllingNetIncome":-15904395825,"ebitda":10621837159,"fcff":-39234246868,"cfo":-21302798420,"capex":20756294583,"totalAssets":476656365404,"totalLiabilities":268618296776,"totalEquity":208038068628,"cash":18552929385,"totalDebt":116081624808},{"fiscalYear":2022,"statement":"연결","revenue":664143679914,"operatingIncome":21021027961,"netIncome":34271583029,"controllingNetIncome":34126501109,"ebitda":null,"fcff":-37553428509,"cfo":-24003168080,"capex":17459893624,"totalAssets":577555245278,"totalLiabilities":366385474629,"totalEquity":211169770649,"cash":27021228362,"totalDebt":204025765297},{"fiscalYear":2023,"statement":"연결","revenue":576519652360,"operatingIncome":7357387392,"netIncome":15258873765,"controllingNetIncome":16227241060,"ebitda":107130856248,"fcff":29303754999,"cfo":47224538980,"capex":26457687651,"totalAssets":587747541244,"totalLiabilities":345149056054,"totalEquity":242598485190,"cash":31567056073,"totalDebt":194038245481},{"fiscalYear":2024,"statement":"연결","revenue":582301298381,"operatingIncome":4991741264,"netIncome":-13960189121,"controllingNetIncome":-14083077306,"ebitda":20535342243,"fcff":-1145241179,"cfo":2751247713,"capex":12552921388,"totalAssets":605269638823,"totalLiabilities":367722936876,"totalEquity":237546701947,"cash":50639028668,"totalDebt":196113462524},{"fiscalYear":2025,"statement":"연결","revenue":567454391304,"operatingIncome":1281312264,"netIncome":-8194539332,"controllingNetIncome":-6994221840,"ebitda":12448784405,"fcff":-36507210015,"cfo":-29149614166,"capex":13718592344,"totalAssets":600686182250,"totalLiabilities":367371934211,"totalEquity":233314248039,"cash":18318027035,"totalDebt":null}],"quarterly":[{"stockCode":"011930","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":158596868218,"operatingIncome":250025642,"netIncome":-3566566420,"prevYearRevenue":142156716347,"prevYearOperatingIncome":-3889974887,"prevYearNetIncome":-9588434118,"source":"11014","updatedAt":"2026-08-26T22:22:41.282Z"},{"stockCode":"011930","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":152587670774,"operatingIncome":2910717409,"netIncome":2248333866,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:41.293Z"},{"stockCode":"011930","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":153687860644,"operatingIncome":-2234005795,"netIncome":-3808688515,"prevYearRevenue":116300790391,"prevYearOperatingIncome":-5238723789,"prevYearNetIncome":-6917610463,"source":"11013","updatedAt":"2026-08-26T22:22:40.758Z"},{"stockCode":"011930","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":201805601953,"operatingIncome":3063706086,"netIncome":-2136406994,"prevYearRevenue":139969061921,"prevYearOperatingIncome":3359293002,"prevYearNetIncome":41303685,"source":"11012","updatedAt":"2026-08-26T22:22:41.040Z"}]}