{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012170","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012170","name":"아센디오","market":"KOSPI","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":2820,"marketCap":20576753220,"sharesOutstanding":7296721,"asOf":"2026-09-26T15:09:35.309Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.84,"psr":3.47,"evEbitda":null,"ev":20563724682,"fcff":-4707571756,"fcffYield":-0.2289,"roe":-1.0216,"revenueGrowth":{"y1":-0.5602,"y3":-0.3169,"y5":-0.2281},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.303Z"},"price":{"high52w":11640.04,"low52w":2820,"fromHigh":-0.7577,"returns":[{"label":"1개월","value":-0.2389},{"label":"3개월","value":-0.0963},{"label":"6개월","value":-0.558},{"label":"1년","value":-0.716},{"label":"3년","value":-0.9464},{"label":"5년","value":-0.9677}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":18081554760,"operatingIncome":-13150653809,"netIncome":-27086260814,"controllingNetIncome":-26541604401,"ebitda":-12390421044,"fcff":-2112329546,"cfo":-3357320452,"capex":257790441,"totalAssets":124156576182,"totalLiabilities":71917618234,"totalEquity":52238957948,"cash":4585452347,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":31358063663,"operatingIncome":-10832068853,"netIncome":-64545339905,"controllingNetIncome":-62243372015,"ebitda":-5670942156,"fcff":-9215373626,"cfo":-8791239557,"capex":978543816,"totalAssets":56809693044,"totalLiabilities":66303525466,"totalEquity":-9493832422,"cash":2508737689,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":21613135030,"operatingIncome":-4062292410,"netIncome":-5908709387,"controllingNetIncome":-5660384045,"ebitda":-3568932114,"fcff":-7630913112,"cfo":-6476194645,"capex":1156782509,"totalAssets":27365808144,"totalLiabilities":7425770210,"totalEquity":19940037934,"cash":7945095280,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":21574441958,"operatingIncome":-3557150999,"netIncome":-6577827246,"controllingNetIncome":-6584120358,"ebitda":-638603925,"fcff":-10587399293,"cfo":-8689749124,"capex":1989673071,"totalAssets":68072817657,"totalLiabilities":22883799888,"totalEquity":45189017769,"cash":26590888742,"totalDebt":12534609097},{"fiscalYear":2022,"statement":"연결","revenue":18582454837,"operatingIncome":-8969913874,"netIncome":-16916858189,"controllingNetIncome":-16923377922,"ebitda":-8569119319,"fcff":-23852624803,"cfo":-23269147602,"capex":847998078,"totalAssets":73158525417,"totalLiabilities":40888846326,"totalEquity":32269679091,"cash":20766897922,"totalDebt":31568009038},{"fiscalYear":2023,"statement":"연결","revenue":6883461279,"operatingIncome":-10352386041,"netIncome":-25921087032,"controllingNetIncome":-26165084623,"ebitda":-8072471492,"fcff":-11237587864,"cfo":-10679620576,"capex":1263678450,"totalAssets":48534629654,"totalLiabilities":22163675992,"totalEquity":26370953662,"cash":424795931,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":13465653938,"operatingIncome":-4121526339,"netIncome":-7849399002,"controllingNetIncome":-7475880787,"ebitda":null,"fcff":-5761757734,"cfo":-4962463592,"capex":799294142,"totalAssets":23296368270,"totalLiabilities":4021425355,"totalEquity":19274942915,"cash":184211292,"totalDebt":160700000},{"fiscalYear":2025,"statement":"연결","revenue":5921928326,"operatingIncome":-4324824897,"netIncome":-13803059662,"controllingNetIncome":-13659335839,"ebitda":-3902056901,"fcff":-4707571756,"cfo":-4707571756,"capex":0,"totalAssets":10908493362,"totalLiabilities":3664320789,"totalEquity":7244172573,"cash":173728538,"totalDebt":160700000}],"quarterly":[{"stockCode":"012170","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2296390828,"operatingIncome":-443939383,"netIncome":-321405266,"prevYearRevenue":3184399242,"prevYearOperatingIncome":-1226929888,"prevYearNetIncome":-1388892111,"source":"11014","updatedAt":"2026-08-26T22:35:22.574Z"},{"stockCode":"012170","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1344476176,"operatingIncome":-1077416571,"netIncome":-4637863815,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:22.579Z"},{"stockCode":"012170","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":654621875,"operatingIncome":-208957081,"netIncome":-213697039,"prevYearRevenue":591809366,"prevYearOperatingIncome":-1131329367,"prevYearNetIncome":-2181805420,"source":"11013","updatedAt":"2026-08-26T22:35:22.098Z"},{"stockCode":"012170","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1650775815,"operatingIncome":-692050719,"netIncome":-587936582,"prevYearRevenue":1684982970,"prevYearOperatingIncome":-1676408562,"prevYearNetIncome":-6661985161,"source":"11012","updatedAt":"2026-08-26T22:35:22.339Z"}]}