{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/012210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"012210","name":"삼미금속","market":"KOSDAQ","sector":"기타 금속 가공제품 제조업","lastPrice":13540,"marketCap":312118379660,"sharesOutstanding":23051579,"asOf":"2026-09-26T15:09:35.309Z"},"valuation":{"fiscalYear":2025,"per":184.67,"perTtm":134.9,"ttmPeriod":"25Q3~26Q2","pbr":3.37,"psr":4.23,"evEbitda":36.91,"ev":301897547215,"fcff":-4985516200,"fcffYield":-0.0165,"roe":0.0203,"revenueGrowth":{"y1":-0.0346,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.3049,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.636Z"},"price":{"high52w":18500,"low52w":4780,"fromHigh":-0.2681,"returns":[{"label":"1개월","value":0.5581},{"label":"3개월","value":0.9709},{"label":"6개월","value":0.0832},{"label":"1년","value":1.8656},{"label":"3년","value":4.1467},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":76842784518,"operatingIncome":5964405335,"netIncome":939964950,"controllingNetIncome":null,"ebitda":7790167924,"fcff":-4148220607,"cfo":-2746309159,"capex":1401911448,"totalAssets":152186319180,"totalLiabilities":95247237951,"totalEquity":56939081229,"cash":133059214,"totalDebt":64313583166},{"fiscalYear":2024,"statement":"별도","revenue":76441344507,"operatingIncome":4454162901,"netIncome":3464735457,"controllingNetIncome":null,"ebitda":6400121083,"fcff":-294875703,"cfo":5355851110,"capex":5650726813,"totalAssets":172747485700,"totalLiabilities":98926579415,"totalEquity":73820906285,"cash":1621952976,"totalDebt":13633784},{"fiscalYear":2025,"statement":"별도","revenue":73796930775,"operatingIncome":5812312220,"netIncome":1690159098,"controllingNetIncome":null,"ebitda":8179318863,"fcff":-4985516200,"cfo":-1794047462,"capex":3191468738,"totalAssets":188775423839,"totalLiabilities":96071682290,"totalEquity":92703741549,"cash":11601859305,"totalDebt":1381026860}],"quarterly":[{"stockCode":"012210","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":17550479651,"operatingIncome":925650106,"netIncome":649927627,"prevYearRevenue":20127569964,"prevYearOperatingIncome":1010648310,"prevYearNetIncome":139187713,"source":"11014","updatedAt":"2026-08-26T22:24:28.755Z"},{"stockCode":"012210","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":16010870904,"operatingIncome":1457691174,"netIncome":-869085606,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:28.757Z"},{"stockCode":"012210","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":18258698314,"operatingIncome":1602296350,"netIncome":1253509184,"prevYearRevenue":17669589538,"prevYearOperatingIncome":984688495,"prevYearNetIncome":287149514,"source":"11013","updatedAt":"2026-08-26T22:24:28.131Z"},{"stockCode":"012210","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":22258663141,"operatingIncome":2606524973,"netIncome":1279299174,"prevYearRevenue":22565990682,"prevYearOperatingIncome":2444282445,"prevYearNetIncome":1622167563,"source":"11012","updatedAt":"2026-08-26T22:24:28.487Z"}]}